Stock Price History
Loading market data
Fetching 5Y stock price history for this report.
Loading market data
Fetching 5Y stock price history for this report.
SSR Mining Inc. is a British Columbia-incorporated precious metals mining company listed on the TSX and Nasdaq under the symbol SSRM. For full-year 2025, SSR Mining reported revenue of $1.630 billion, up from $995.6 million in 2024. The key review question is whether SSR Mining can translate this operating and financial setup into durable cash generation while managing Copler transaction execution and residual discontinued-operation exposure, production and cost variability at continuing mines, commodity-price sensitivity, Argentina and mine-site operating risks, Hod Maden strategic-review uncertainty.
SSR Mining remained on track for 2026 production guidance of 450,000 to 535,000 gold equivalent ounces. The Q1 source packet shows continuing operating results aligned with company expectations, AISC of $2,433 per payable ounce, and continuing free cash flow of $210.8 million. Outlook also depends on closing the Copler transaction, executing the Hod Maden strategic review, and advancing brownfield projects at Buffalo Valley, Cortaderas, and Porky.
SSR Mining is reshaping around an Americas-focused portfolio after agreeing to sell its Copler interest. The source packet shows Q1 2026 continuing production of 109,914 gold equivalent ounces, revenue of $581.8 million, net income attributable to shareholders from continuing operations of $252.5 million, free cash flow from continuing operations of $210.8 million, and full-year 2026 production guidance of 450,000 to 535,000 gold equivalent ounces.
Requires analyst review. Source-backed items to monitor include Copler transaction closing before the end of Q3 2026, deployment of cash proceeds, Hod Maden strategic-review outcome, brownfield growth updates at Buffalo Valley, Cortaderas, and Porky, and delivery against full-year production guidance.
1Y cumulative return vs XIC
Street
bullMarket-Implied
bearMost Likely
baseConfidence
MediumAs of 2026-06-08, the current price of 37.25 compares with a low/mean/high consensus range of 54.45, 61.40, and 68.84 across 7 analysts. That setup points to a bull street case because the mean and high ends of the range remain materially above the current quote.
The market-implied case is bear because the current quote sits below the low end of the target range, showing that investors still discount material delivery or cycle risk.
The overall case is base because SSR Mining must convert its precious-metals mining portfolio into durable evidence around operating recovery, liquidity, portfolio execution, and risk management. The report context is constructive enough to keep the scenario live, but mine restart execution, gold prices, cost inflation, and jurisdictional risk keep the range from being a one-way read.
Confidence is medium because the prepared report sections are source-backed and the street-target inputs are current, but scenario outcomes still depend on mine restart execution, gold prices, cost inflation, and jurisdictional risk.
Current Price
$37.25
Expected Value
$61.54
Implied Move
+65.2%
Current vs low/median/mean/high target prices
SSR Mining is a precious metals mining company with producing assets in the United States, Turkiye, Canada, and Argentina, plus development and exploration sites in Turkiye and the Americas. Its 2025 operating exposure was concentrated in Marigold, CC&V, Seabee, and Puna, because Copler contributed 0% of 2025 revenue after the February 13, 2024 heap leach pad slip and suspension of operations. The company cannot estimate or predict if, when, or under what conditions Copler will be authorized to resume operations, and if a restart is allowed the cancelled 2021 EIA means the operation would initially be expected to operate under the 2014 EIA with a lower sulfide plant throughput rate. Operating risk also includes ore grade, tonnage, dilution, metallurgical recovery, geotechnical conditions, slope or equipment failures, accidents, contractor performance, water and energy availability, transportation, supply chains, labor availability, and the need to maintain and replace reserves. Seabee depends in part on seasonal logistics, Puna sells concentrates to smelters and traders, and the newly acquired CC&V mine adds integration and operating execution risk. Hod Maden adds development risk in Turkiye, including underground mining, geotechnical, water-management, tailings, permitting, environmental, and social matters. Cybersecurity, information systems, insurance limitations, community acceptance, and the need for management attention on Copler remediation can also affect operations across the portfolio.
Insufficient structured data
Options positioning visual unavailable for this report.
The Copler incident is expected by SSR Mining to have a significant ongoing impact on cash flows, liquidity, and capital resources, even after any permitted restart. The annual report says existing capital resources and cash flows from other mines are estimated to be sufficient for ongoing cash flow, capital expenditure, and other business requirements for the foreseeable future, but that estimate could change because of remediation costs, potential legal and regulatory obligations, fines and penalties, third-party liability, insurance recoveries, debt covenants, and other contractual obligations. The company does not expect insurance coverage to fully cover losses related to the Copler incident. SSR Mining also faces ordinary mining financial risks from metal-price volatility, cost inflation, foreign exchange exposure in Turkiye, Canada, and Argentina, hedging activity, capital-intensive equipment and facility replacement, reclamation and closure obligations, bonding or other financial assurance requirements, and possible future funding needs. The Second Amended Credit Agreement contains covenants and events of default that could restrict borrowing availability if triggered, and the annual report notes that Copler-related events could affect access to borrowing capacity if lenders determined that covenants, representations, or default provisions were implicated. If operating cash flow weakens or cost estimates prove insufficient, SSR Mining may have less flexibility to fund remediation, development, sustaining capital, debt service, exploration, acquisitions, or reserve replacement.
SSR Mining's business model is to operate, acquire, explore, and develop precious metal resource properties and generate revenue from the sale of payable metal produced from its mines. The company operates gold mines that produce dore and the Puna operation that produces silver, lead, and zinc concentrates. Gold dore from Marigold, CC&V, and Seabee is refined into bullion and sold primarily to bullion banks, while Puna concentrates are sold to smelters and traders under supply contracts or spot sales. Management evaluates operating performance through production, cost of sales, cash costs, AISC, sustaining capital, mine-site exploration, reclamation cost accretion, and free cash flow metrics.
SSR Mining Inc. is a British Columbia-incorporated precious metals mining company listed on the TSX and Nasdaq under the symbol SSRM. Its continuing operations are located in the United States, Canada, and Argentina, and include the Marigold mine in Nevada, the Cripple Creek & Victor mine in Colorado, the Seabee gold operation in Saskatchewan, and Puna operations in Jujuy, Argentina. The company also has development projects, including Hod Maden in Turkiye. In March 2026, SSR Mining entered into a definitive agreement to sell its 80% ownership interest in the Copler mine and related Turkiye properties, and Copler is reported as held for sale and discontinued operations.
SSR Mining's cost structure includes mine operating cost of sales, by-product credits, treatment and refining charges, sustaining capital and lease-related expenditures, sustaining mine-site exploration and evaluation costs, reclamation cost accretion and amortization, general and administrative expense, depreciation, depletion and amortization, exploration and evaluation expense, reclamation and remediation costs, taxes, and capital expenditures. In Q1 2026 continuing operations reported cost of sales of $195.1 million, with AISC built from cost of sales plus sustaining capital, sustaining exploration and evaluation, reclamation accretion and amortization, and general and administrative expenses. Site-level costs are also affected by strip ratios, grades, recoveries, royalty costs, sustaining capital timing, and mine sequencing.
Entry barriers in precious and base metals mining include mineral rights and concessions, exploration success, reserve definition, large mine and processing capital requirements, permitting, environmental studies, closure bonding, water and power access, technical staff, contractor availability, community acceptance and access to smelting or refining arrangements. SSR Mining's 10-K notes that once mineralization is discovered, several years can pass before production is possible, and substantial spending is required to establish reserves and build mining and processing facilities. Substitution risk is clearer for silver end uses than for mined supply itself: the USGS identifies digital imaging, lower-silver film, xerography, stainless steel, tantalum, titanium, nonsilver batteries, aluminum and rhodium as substitutes in certain applications. For SSR Mining, substitutes also include investor and customer access to gold, silver, lead and zinc supply from other mines and recycling.
SSR Mining's competitive position is asset-based rather than protected by patents or exclusive technology. Source-backed advantages include a producing footprint across the United States, Canada and Argentina, exposure to both gold and silver, and a reserve/resource base that the May 2026 presentation describes as 6.4 Moz of attributable gold reserves, 18.1 Moz of attributable silver reserves, 8.4 Moz of measured and indicated gold-equivalent resources exclusive of reserves, and 4.0 Moz of inferred gold-equivalent resources for the Americas platform. The presentation describes SSR Mining as the third-largest gold producer in the United States, supported by Marigold in Nevada and CC&V in Colorado, with combined U.S. gold reserves of nearly 6 Moz and operating mine lives in excess of 10 years. Puna adds silver, lead and zinc exposure, while Seabee adds high-grade underground Canadian gold production.
Capital structure composition and liquidity ratios
At March 31, 2026, SSR Mining reported cash and cash equivalents of $634.1 million, up from $524.8 million at December 31, 2025. Current assets increased to $3.669 billion from $1.287 billion, primarily because assets held for sale increased to $2.260 billion after the Copler disposal group was classified as held for sale. Total assets were $5.947 billion, compared with $6.094 billion at year-end 2025. Total liabilities decreased to $1.518 billion from $1.780 billion, reflecting the conversion or redemption of the 2019 Notes, while debt, related party was $66.1 million. Total equity increased to $4.429 billion from $4.314 billion, and working capital from continuing operations was $2.980 billion.
SSR Mining's balance sheet and cash flow profile improved from continuing operations in Q1 2026. Cash increased by $109.3 million from year-end 2025, while the company reported no outstanding borrowings under its credit agreement and compliance with its financial covenants. The 2019 Notes were converted or redeemed during the quarter, with $229.8 million of principal converted into approximately 13.1 million common shares and a small remaining principal amount redeemed in cash. Operating cash flow from continuing operations of $299.6 million exceeded continuing capital expenditures of $88.8 million, producing free cash flow from continuing operations of $210.8 million. Financing cash flow used $77.0 million from continuing operations, driven mainly by an $87.5 million contingent consideration payment.
Operating, investing, and financing cash flow by period
Cash provided by operating activities from continuing operations was $299.6 million in Q1 2026, compared with $116.7 million in Q1 2025. Including discontinued operations, operating cash flow was $264.5 million, compared with $82.3 million a year earlier. Investing activities used $86.3 million, mainly from $88.8 million of additions to mineral properties, plant and equipment from continuing operations, compared with $151.8 million used in Q1 2025 when acquisition payments were included. Financing activities used $78.2 million, compared with $2.7 million provided in the prior-year period, mainly because of the $87.5 million contingent consideration payment. Cash and cash equivalents ended the quarter at $634.1 million.
| Peer Set | EPS Growth | Company Name | Revenue Growth |
|---|---|---|---|
| BTO | 250.3% | B2Gold Corp. | 117.7% |
| OGC | 140.5% | OceanaGold Corporation | 98.5% |
| GMIN | 213.5% | G Mining Ventures Corp. | 42.8% |
| OR | 184.4% |
| All numbers in thousands (USD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Total Revenue | 1,894,797 | 1,629,637 | 995,618 | 1,426,927 | 1,148,033 |
| All numbers in thousands (USD) | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
•Total Assets | 6,093,898 | 5,189,020 | 5,385,773 | 5,254,657 |
•Current Assets |
| All numbers in thousands (USD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Operating Cash Flow | 654,006 | 471,853 | 40,130 | 421,725 | 160,896 |
| Value | Shares | Holder Type | Shareholder | Date Reported | Percentage Out |
|---|---|---|---|---|---|
| 508,922,537 | 13,662,350 | institutional | Van Eck Associates Corporation | Mar 2026 | 6.58% |
| 424,468,071 | 11,395,116 | institutional | Blackrock Inc. | Mar 2026 | 5.49% |
| 402,922,075 | 10,816,700 | institutional | Mirae Asset Global ETFs Holdings Ltd. |
SSR Mining's environmental factors reflect the operating profile of an intermediate gold miner with operations in the United States, Turkiye, Canada, and Argentina, plus development and exploration sites in Turkiye and the Americas. The 2024 sustainability report states that SSR Mining's ESG strategy includes environmental stewardship through water management plans, carbon reduction initiatives, and compliance with the International Cyanide Management Code. The report describes climate and energy use as important concerns for the mining industry and states that senior management manages climate-related risks and opportunities while Board committees consider climate-related issues when reviewing strategy and risk management. SSR Mining reports a commitment to net zero emissions by 2050, prior physical risk assessments, a baseline for Scope 1 and Scope 2 GHG emissions, carbon abatement reviews at each asset, site-based GHG reduction or optimization projects, and a draft strategy and roadmap to enable GHG emissions reduction. Energy consumption is identified as the primary source of Scope 1 and Scope 2 emissions; 2024 energy consumption was reported at 3,451,771 GJ and 2024 Scope 1 plus Scope 2 emissions were 243,576 tonnes CO2e, excluding Copler metrics. Water stewardship is also material: the report states that SSR Mining achieved a 91% water reuse and recycling rate in 2024, withdrew 3,623,451 cubic meters of water, reused 31,431,443 cubic meters, discharged 135,279 cubic meters, and focuses water management on reducing freshwater withdrawal, consumption, and discharge while managing water quality and quantity impacts. Tailings and waste are described as critical environmental-management areas; the report states that tailings are sent to engineered tailings storage facilities managed in line with international standards and local regulations, with procedures intended to align with international best practice from construction through closure. For 2024, SSR Mining reported 2,076,569 tonnes of tailings deposited, 78,105,941 tonnes of waste rock mined, 497 tonnes of hazardous waste, 3,055 tonnes of non-hazardous waste, and a 40% recycling rate for hazardous and non-hazardous waste, again excluding Copler metrics.
The selected source documents identify ESG-related risks from mining operations, environmental regulation, climate change, tailings, waste rock, cyanide and mercury handling, water stewardship, closure and reclamation obligations, workplace safety, human rights, community acceptance, Indigenous consultation, labour relations, cybersecurity, anti-corruption laws, and multi-jurisdictional political and regulatory exposure. The annual report states that community reaction to SSR Mining's presence can be influenced by how it operates mines, addresses human capital considerations, and focuses on environmental and sustainability concerns, and that community reaction may affect its ability to operate in a jurisdiction or gain a license or franchise in a new jurisdiction. The annual report also states that mining and exploration activities are subject to environmental laws and regulations, including closure and reclamation requirements, and that SSR Mining has reclamation obligations at Copler, Marigold, CC&V, Seabee, and Puna supported by bonds or financial assurances. Copler is a central ESG risk in the source packet: the sustainability report states that operations were suspended after the February 2024 heap leach pad slip, nine employees lost their lives, Copler remained closed through 2024, and Copler metrics are excluded from the 2024 report; the annual report states that Turkish government officials reported no recordable contamination to local soil, water, or air from the displaced material and that the company continues working with the Turkish Ministry of Environment, Urbanization and Climate Change on remediation. Climate-related risks include regulatory, technological, market, and physical risks at mining sites. Social and community risks include health and safety performance, stakeholder grievances, local procurement and investment expectations, human rights commitments, workforce inclusion, union representation, Indigenous title claims and rights to consultation and accommodation, and possible opposition from government, non-governmental, environmental, or community groups. Governance-related risks include cybersecurity threats to networks, IT systems, software, data, and third-party service providers; anti-corruption exposure under Canadian, U.S., U.K., and other applicable laws; and the need to maintain ethical conduct across employees, agents, contractors, and joint-venture partners. ESG-related opportunity areas identified by the sources include site-based GHG reduction and optimization projects, water reuse and recycling, improved water accounting and stakeholder engagement on water, engineered tailings management, closure planning, community development committees, grievance processes, local procurement, diversity initiatives, sustainability-linked compensation metrics, and integration of cybersecurity and climate risks into enterprise risk management.
Requires analyst review. The approved sources do not establish market pricing or a security-level mispricing. They support review of whether the market is appropriately reflecting the planned $1.5 billion Copler sale, continuing free cash flow, completed share repurchases, remaining Hod Maden strategic review, and brownfield growth options across Marigold, Puna, and Seabee.
Primary risks include Copler transaction execution and residual discontinued-operation exposure, production and cost variability at continuing mines, commodity-price sensitivity, Argentina and mine-site operating risks, Hod Maden strategic-review uncertainty, and capital allocation risk after large buybacks and potential transaction proceeds.
Q1 2026 developments included a definitive agreement to sell the 80% interest in Copler for $1.5 billion in cash, with closing expected before the end of the third quarter of 2026, and classification of Copler as a discontinued operation. SSR Mining reported $634.1 million of cash, $1.1341 billion of total liquidity, operating cash flow from continuing operations of $299.6 million, and completed about $300 million of share repurchases after quarter-end.
Requires analyst review before any portfolio action. The source-backed action item is to monitor Copler sale closing, use of transaction proceeds, 2026 production and cost performance, liquidity after share repurchases, Hod Maden strategic-review updates, and operating trends at Marigold, CC&V, Seabee, and Puna.
Requires analyst review. The approved sources provide production, cost, liquidity, cash-flow, capital-return, Copler-sale, and project-review inputs, but they do not provide a standalone valuation answer. Any valuation work should separately review continuing Americas operations, expected transaction proceeds, Hod Maden alternatives, brownfield mine-life work, and gold and silver price sensitivity.
Bear Case
In the bear case, SSR Mining remains tied to its precious-metals mining portfolio, but investors put more weight on mine restart execution, gold prices, cost inflation, and jurisdictional risk than on the consensus range. The stock can lag even with source-backed report coverage in place if cash generation, project delivery, or operating momentum falls short of what the current report context implies.
What Must Go Right: To avoid the bear case, SSR Mining needs to preserve liquidity, keep operating and capital plans within the boundaries described in the report, and show that operating recovery, liquidity, portfolio execution, and risk management are progressing without adding balance-sheet strain.
What Must Go Wrong: The bear case develops if mine restart execution, gold prices, cost inflation, and jurisdictional risk weaken confidence, if cost or capital needs absorb the financial flexibility shown in the report, or if investors decide the target range was too dependent on favorable market conditions.
Base Case
In the base case, SSR Mining executes broadly in line with the prepared report context. The business continues to show credible support from its precious-metals mining portfolio, while the market waits for clearer evidence that operating recovery, liquidity, portfolio execution, and risk management can compound through the cycle.
What Must Go Right: The base case requires steady operating delivery, disciplined capital allocation, and risk control. Management needs to keep the balance sheet usable, protect margins or cash conversion, and make the report thesis more visible through measurable progress.
What Must Go Wrong: The base case weakens if execution becomes uneven, if external market conditions overpower company-specific progress, or if the risk section begins to matter more than the investment-summary thesis.
Bull Case
In the bull case, SSR Mining converts the strengths identified in the report into clearer market evidence. Investors give more credit to operating recovery, liquidity, portfolio execution, and risk management, and the current quote moves closer to the stronger part of the consensus range without needing a new unsupported valuation claim.
What Must Go Right: The bull case requires sustained execution, clean capital allocation, and proof that the company can turn its precious-metals mining portfolio into durable earnings, cash flow, or asset-value progress. The more management reduces uncertainty around mine restart execution, gold prices, cost inflation, and jurisdictional risk, the easier it becomes for the target range to matter.
What Must Go Wrong: The bull case fails if the positive setup depends mainly on external markets rather than company delivery, if costs or capital intensity rise, or if the report risks limit how much credit investors are willing to assign.
SSR Mining's results are highly exposed to precious and base metals markets. Gold dore represented approximately 71% of 2025 revenue and silver represented approximately 24%, while Puna also produces lead and zinc concentrates with high silver content. The annual report identifies gold and silver market prices as key drivers of profitability, and states that those prices can fluctuate widely with global and regional consumption, supply and demand, interest rates, exchange rates, inflation or deflation, political and economic conditions, investor sentiment, and the role of precious metals as perceived safe havens. The company also sells concentrates under supply arrangements with smelters and traders, so treatment terms, customer concentration, transportation, and concentrate market demand can affect realized revenue. The USGS silver summary describes silver demand across industrial and consumer uses such as electronics, electrical applications, coins, jewelry, silverware, brazing alloys, antibacterial applications, solar cells, and other industrial uses, which connects Puna's silver exposure to broader end-market demand. Competition is significant for mineral properties, technical experts, labor, and capital, and larger competitors may have greater financial and technical resources. If SSR Mining cannot acquire or retain technical, financial, or personnel resources, it may not be able to replace reserves, maintain production, or grow.
SSR Mining operates in heavily regulated mining jurisdictions and depends on concessions, permits, environmental approvals, licenses, community acceptance, and compliance with mining, environmental, labor, securities, tax, and corporate laws. Environmental laws cover air emissions, water discharges, waste management, hazardous substances, natural resources, fisheries and wildlife, antiquities, endangered species, noise, reclamation, and closure; violations can result in civil sanctions, criminal sanctions, suspension, or permit revocation. Copler is the clearest current regulatory and legal risk. Turkish authorities continue to investigate the incident, certain employees have been arrested and charged, environmental and operating permits were revoked, and SSR Mining cannot predict if or when permits will be reinstated or under what conditions. Long-term storage and remediation plans remain subject to Turkish authority direction and approval, and final plans, timing, and costs remain uncertain. The 2021 EIA was cancelled by a local Turkish court and the decision was affirmed by the Turkish Council of State, leaving the mine subject to the prior 2014 EIA if operations resume. SSR Mining also faces securities class actions and other claims connected to the incident. Outside Copler, the company faces risks from political or economic instability, unexpected regulatory change, title and concession matters, tax authority actions, Indigenous consultation and community matters, climate-related regulation, human rights requirements, mine safety rules, reclamation security, and project permitting at Hod Maden.
Insufficient structured data
Risk sensitivity visual unavailable for this report.
SSRM's company-specific risk profile depends heavily on whether SSR Mining can stabilize the portfolio after the Copler suspension while maintaining liquidity and operating performance at Marigold, CC&V, Seabee, and Puna. A delayed, restricted, or unsuccessful Copler restart would leave 2025's 0% revenue contribution from that segment unresolved and could continue to absorb cash, management attention, remediation work, legal expense, and regulatory engagement. If operations are allowed to resume only under the 2014 EIA, lower permitted sulfide throughput and changed operating assumptions could affect future production, unit costs, reserve economics, and capital allocation. The profile also depends on successful CC&V integration, consistent performance at Marigold and Seabee, continued concentrate sales from Puna, and the ability to develop Hod Maden in Turkiye without geotechnical, water, tailings, permitting, cost, or social issues becoming more significant. Mineral reserve and resource estimates remain uncertain and may change with metal prices, costs, recovery assumptions, geology, and operating conditions. The proxy and sustainability sources show board and sustainability oversight structures, but those controls do not eliminate risks from safety incidents, environmental performance, community relations, cybersecurity, labor availability, climate transition expectations, or reputational effects from Copler. Any combination of lower metal prices, higher remediation or reclamation costs, reduced borrowing access, adverse legal outcomes, or operational underperformance could materially weaken SSR Mining's cash generation and balance-sheet flexibility.
SSR Mining sells products through metal-specific channels after mining and processing. Dore from Marigold, CC&V, and Seabee is refined by third parties into bullion that meets market standards, and the resulting gold is sold primarily to bullion banks in the London spot market. When Copler was operational, its gold dore was sold primarily through the Istanbul Gold Exchange and subject to the Central Bank of Turkiye's first right of refusal. Puna sells silver-lead and zinc concentrate to smelters and traders located in Asia and Europe under annually updated supply contracts or spot sales, with treatment and refining charges and provisional pricing terms affecting realized revenue.
SSR Mining's continuing operating exposure is concentrated in the Americas. Marigold and CC&V are in the United States, Seabee is in Saskatchewan, Canada, and Puna is in Jujuy, Argentina. The company also has Hod Maden in Turkiye and, until completion of the announced divestiture, the Copler disposal group in Turkiye is classified as held for sale and discontinued operations. The geographic footprint exposes results to U.S., Canadian, Argentine, and Turkish operating, tax, currency, labor, permitting, environmental, and political conditions. The 2025 10-K also identifies the United States, Canada, Argentina, and Turkiye as the jurisdictions tied to its mine properties, exploration, development, and regulatory obligations.
Key operating levers include gold equivalent production, gold and silver ounces sold, realized gold and silver prices, lead and zinc prices, cost of sales per payable ounce, cash costs, AISC, ore mined, ore stacked or milled, grades, recoveries, strip ratios, sustaining capital, exploration and resource development, reclamation and remediation activity, treatment and refining charges, by-product credits, foreign exchange, and the ability to maintain permits and reliable operations. In Q1 2026, continuing operations produced 109,914 gold equivalent ounces, sold 112,993 gold equivalent ounces, and remained on track for full-year 2026 production guidance of 450,000 to 535,000 gold equivalent ounces. Individual mine performance was driven by factors such as higher realized gold and silver prices, CC&V's full quarter of production, Seabee grade and mill throughput, and Puna's strip ratio and silver grade.
SSR Mining produces gold dore and copper, silver, lead, and zinc concentrates from mining operations. Marigold, CC&V, and Seabee produce gold dore, which consists of unrefined gold bullion bars that are refined by third parties into gold bullion. Puna produces silver, lead, and zinc concentrates that are sold for further refining. In 2025, product revenue was primarily gold and silver, with gold representing 71% of revenue and silver representing 24%; lead, zinc, and other revenue made up the balance. In Q1 2026, continuing operations generated revenue from gold sales at Marigold, CC&V, and Seabee and concentrate sales at Puna.
SSR Mining operates in a regulated mining environment requiring mine permits, environmental approvals, reclamation plans, closure obligations, financial assurance, safety systems, and compliance with U.S., Canadian, Argentine, and Turkish laws. Its activities are subject to laws governing air emissions, water discharges, waste management, hazardous substances, natural resources, wildlife, noise, and reclamation of lands disturbed by mining. Mining concessions and contracts are subject to political and community risks in host countries. The company is also exposed to commodity price volatility, foreign exchange, inflation, labor availability, supply chains, transportation risk, mine safety requirements, litigation, and regulatory outcomes such as the Copler sale approvals and CC&V permitting matters.
Revenue is driven by volumes sold, realized prices for gold, silver, lead, and zinc, concentrate pricing adjustments, product mix, production levels at each mine, grades, recoveries, and sales terms. The company is substantially dependent on prevailing gold, silver, lead, and zinc prices, and a decline in realized prices can reduce revenue, cash flow, and reserve economics. In 2025, gold dore sales represented most revenue and Puna concentrate sales were a major silver-driven component. In Q1 2026, revenue from continuing operations increased to $581.8 million from $316.6 million, with higher realized gold and silver prices, a full quarter of CC&V production, and mine-level sales volumes contributing to the change.
The precious and base metals exploration and mining business is highly competitive. SSR Mining states that competition is significant for mineral properties that can be economically developed and produced, technical experts, operating labor and capital to finance exploration, development and operations. Its risk disclosure also notes that many competitors have greater financial and technical resources and may conduct exploration, mining, refining and marketing globally. Product markets are global and price-sensitive: gold dore from Marigold, CC&V and Seabee is sold primarily to banks, Puna sells silver-rich lead and zinc concentrates to smelters or traders in Asia and Europe, and concentrate processing fees are based on global demand for concentrates. Competitive differentiation therefore depends on asset quality, reserve replacement, operating cost, jurisdictional risk, technical execution, access to capital and ability to maintain permits and community support.
SSR Mining operates in the precious metals mining industry, with assets in the United States, Turkey, Canada and Argentina. The company is primarily engaged in operating, acquiring, exploring and developing precious metal resource properties in Turkey and the Americas. Its operating segments in the 2025 Form 10-K are Copler in Erzincan Province, Turkey; Marigold in Nevada; Cripple Creek & Victor, or CC&V, in Colorado; Seabee in Saskatchewan; and Puna in Jujuy Province, Argentina. SSR Mining produces gold dore as well as copper, silver, lead and zinc concentrates. Gold dore is refined by third parties into gold bullion, while Puna's silver-rich lead and zinc concentrates are sold to smelters or traders for further refining.
Industry growth depends on commodity prices, reserve replacement, exploration success, mine development, operating permits, processing capacity and end-market demand for precious and base metals. SSR Mining states that gold and silver prices are key drivers of profitability and can fluctuate with global or regional consumption patterns, supply and demand, interest rates, exchange rates, inflation or deflation, and political and economic conditions in producing and consuming countries. The USGS silver summary reports estimated 2025 global silver consumption of 35,700 metric tons and world mine production of 26,000 metric tons, with silver primarily produced as a byproduct from lead-zinc, copper and gold mines. Cyclicality also appears in mine-level results because ore grade, strip ratio, metallurgical characteristics, energy, labor, reagents, transportation, water availability and equipment costs can shift production volumes and unit costs from period to period.
SSR Mining's industry is governed by mining concessions, operating licenses, environmental permits, reclamation obligations, safety requirements, human rights expectations, tax and royalty rules, trade rules and securities reporting requirements. The 10-K states that mining and exploration activities are conducted under concessions or contracts with host governments in the United States, Canada, Argentina and Turkey, and that operating licenses are material to mining and processing facilities. Environmental laws cover air emissions, water discharges, waste, hazardous substances, wildlife, land reclamation and closure bonding. Structural risks include the Copler incident and related permitting/remediation uncertainty, commodity price volatility, mineral reserve and resource estimation risk, inability to replace reserves, project cost overruns, supply chain and transportation disruptions, energy and water constraints, geotechnical events, climate regulation, political or regulatory change, community opposition, Indigenous consultation, uncertain title, labor disruption, contractor reliance, legal claims and tax assessments.
SSR Mining does not set global gold or silver prices; its pricing exposure is tied to quoted metal markets and concentrate terms. The 10-K states that gold and silver market prices are key profitability drivers and that average closing prices rose to $3,435 per ounce for gold and $39.94 per ounce for silver in 2025 from $2,387 and $28.25 in 2024. Gold dore is sold primarily to banks for Marigold, CC&V and Seabee, while Puna's silver-rich lead and zinc concentrates are sold through contracts with smelters and traders, updated annually or as needed through spot sales, with processing fees based on global concentrate demand. Cost position depends on ore grade, metallurgy, mine plan changes, strip ratios, equipment utilization, mine age, fuel, electricity, labor, cyanide and reagents, explosives, steel, concrete, mining and processing equipment, transportation, energy, water and regulatory compliance. The May 2026 presentation shows mine-level Q1 2026 cost variation, with CC&V at lower cost of sales and AISC per ounce than Marigold and Seabee, and Puna reported on a silver-ounce basis.
SSR Mining's customers include banks, the Central Bank of Turkey when Copler is operational, smelters and concentrate traders. In 2025, gold sales represented 71% of revenue, including 33% sold to CIBC, 13% to RBC and 12% to National Bank of Canada, while silver sales represented 24% of revenue and 10% was sold to Trafigura Trading LLC. Puna sells silver-rich lead and zinc concentrates to smelters or traders in Asia and Europe through annual or spot arrangements. Supplier dynamics are important because mining depends on diesel, tires, sodium cyanide, reagents, electricity, natural gas, propane, coal, water, equipment, labor, contractors, transport routes and refining or smelting capacity. The 10-K states that supply-chain disruptions, power outages, labor issues, geopolitical activity, health emergencies, weather events, natural disasters and shifting trade or tariff policies can affect operations, customers and suppliers, and that the company generally seeks multiple sources for key materials.
Normalized cash conversion and accrual quality metrics
Cash Conversion
-2.48x
Risk
Accrual Intensity
-63.8%
Good
Earnings Margin
-18.3%
Risk
OCF Margin
45.5%
Good
Cash Conversion
-2.48x
Accrual Intensity
-63.8%
Earnings Margin
-18.3%
OCF Margin
45.5%
Revenue
$582K
Net Income
-$106K
Operating CF
$264K
SSR Mining prepared the Q1 2026 statements under U.S. GAAP and reclassified Copler as held for sale and discontinued operations after entering into the share purchase agreement. This presentation separates continuing operations from the discontinued operation, which is important because continuing operations produced net income of $250.2 million while discontinued operations produced a net loss of $365.3 million. The company presents adjusted net income, adjusted EBITDA, free cash flow, cash costs, and AISC as non-GAAP measures. Q1 2026 adjusted net income from continuing operations was $250.1 million, close to GAAP net income attributable to shareholders from continuing operations of $252.5 million, with adjustments for marketable securities, tax effects, and inflationary tax-balance effects. Management reported disclosure controls and procedures as effective at March 31, 2026.
Insufficient structured data
Earnings history visual unavailable for this report.
SSR Mining stated that first-quarter operating results were aligned with company expectations and that it remained on track for full-year 2026 production guidance of 450,000 to 535,000 gold equivalent ounces. The Q1 release lists 2026 guidance excluding Copler of 355,000 to 420,000 ounces of gold, 6.25 million to 7.00 million ounces of silver, cost of sales of $700 million to $859 million, cash cost of $664 million to $823 million, and AISC of $1.003 billion to $1.177 billion before the Copler care and maintenance component. Site-level guidance includes Marigold at 170,000 to 200,000 ounces of gold, CC&V at 125,000 to 150,000 ounces of gold, Seabee at 60,000 to 70,000 ounces of gold, and Puna at 6.25 million to 7.00 million ounces of silver. The Copler sale is expected to close before the end of the third quarter of 2026, and the Hod Maden review is expected to be updated before the end of that quarter.
For full-year 2025, SSR Mining reported revenue of $1.630 billion, up from $995.6 million in 2024, and net income attributable to shareholders of $395.8 million, compared with a loss of $261.3 million in 2024. Adjusted net income increased to $430.5 million from $57.6 million, while adjusted EBITDA increased to $624.9 million from $233.9 million. Operating production in 2025 was 333,078 ounces of gold and 9.814 million ounces of silver, compared with 275,013 ounces of gold and 10.500 million ounces of silver in 2024. In Q1 2026, continuing-operations revenue increased to $581.8 million from $316.6 million in Q1 2025, and continuing-operations net income attributable to SSR Mining shareholders increased to $252.5 million from $85.7 million. Overall net loss attributable to shareholders was $106.5 million because discontinued operations recorded a loss of $358.9 million attributable to shareholders.
Revenue (USD) and profitability margins (% of revenue)
SSR Mining reported Q1 2026 revenue from continuing operations of $581.8 million, up from $316.6 million in Q1 2025. Cost of sales increased to $195.1 million from $136.6 million, while depreciation, depletion and amortization was $30.2 million, general and administrative expense was $38.5 million, exploration and evaluation expense was $5.3 million, and reclamation and remediation costs were $6.5 million. Operating income from continuing operations increased to $300.4 million from $106.8 million. Other income was $9.6 million, and income before income and mining taxes was $310.0 million. After $59.8 million of income and mining tax expense, net income from continuing operations was $250.2 million, compared with $89.2 million a year earlier. Net loss including discontinued operations was $115.2 million.
Key Q1 2026 metrics from continuing operations included production of 109,914 gold equivalent ounces, gold sales of 83,893 ounces, silver sales of 1.833 million ounces, average realized gold price of $4,770 per ounce sold, average realized silver price of $91.79 per ounce sold, cost of sales of $1,727 per gold equivalent ounce sold, cash costs of $1,611 per gold equivalent ounce sold, and AISC of $2,433 per gold equivalent ounce sold. Adjusted EBITDA from continuing operations was $340.6 million, adjusted net income from continuing operations was $250.1 million, and free cash flow from continuing operations was $210.8 million. Liquidity from continuing operations was reported at $1.134 billion, including cash, the undrawn revolving credit facility, and the accordion feature.
Q1 2026 results include several items that make period comparisons sensitive to presentation. Copler was classified as held for sale and discontinued operations after the company entered into a definitive sale agreement, resulting in a $365.3 million net loss from discontinued operations and a $358.9 million loss attributable to shareholders from discontinued operations. The continuing-operations adjusted net income reconciliation included a $(0.8) million change in fair value of marketable securities, $0.3 million of related tax impact, and $(2.8) million of inflationary tax-balance effects. The company also converted or redeemed the 2019 Notes during the quarter, and made an $87.5 million contingent consideration payment related to the Carlton Tunnel at CC&V. Subsequent to quarter-end, the company repurchased 9.2 million common shares for $300.0 million under its NCIB.
| OR Royalties Inc. |
| 87.3% |
| DPM | 294.7% | DPM Metals Inc. | 115.3% |
| ELD | 97.9% | Eldorado Gold Corporation | 49.9% |
| EQX | Equinox Gold Corp. | 224.3% |
| IMG | 822.9% | IAMGOLD Corporation | 115.9% |
| LUG | 79.4% | Lundin Gold Inc. | 59.2% |
| AGI | 1144.7% | Alamos Gold Inc. | 79.2% |
| Subject (SSRM) | 83.7% |
| ROA | ROE | Peer Set | Net Margin | Company Name | Gross Margin | Operating Margin |
|---|---|---|---|---|---|---|
| 16.9% | 16.5% | BTO | 14.8% | B2Gold Corp. | 65.5% | 45.0% |
| 21.8% | 34.6% | OGC | 33.7% | OceanaGold Corporation | 62.3% | 50.2% |
| 13.8% | 23.8% | GMIN | 55.2% | G Mining Ventures Corp. | 69.2% | 60.8% |
| 10.3% | 18.9% | OR | 78.1% | OR Royalties Inc. | 96.7% | 85.4% |
| 16.6% | 25.5% | DPM | 44.9% | DPM Metals Inc. | 69.4% | 59.3% |
| 8.8% | 14.0% | ELD | 28.6% | Eldorado Gold Corporation | 62.8% | 48.8% |
| 6.9% | 5.2% | EQX | 25.2% | Equinox Gold Corp. | 58.9% | 45.3% |
| 16.9% | 28.0% | IMG | 29.5% | IAMGOLD Corporation | 48.0% | 52.8% |
| 46.5% | 68.5% | LUG | 45.7% | Lundin Gold Inc. | 77.8% | 68.9% |
| 12.0% | 25.9% | AGI | 51.2% | Alamos Gold Inc. | 70.2% | 52.4% |
| 7.8% | 12.4% | 12.2% | Subject (SSRM) | 54.6% | 52.5% |
| P/B | P/E | P/S | Peer Set | EV/EBITDA | EV/Revenue | Market Cap | Forward P/E | Company Name | Enterprise Value |
|---|---|---|---|---|---|---|---|---|---|
| 1.52 | 11 | 2.11 | BTO | 3.94x | 2.13x | $7.8bn | 3.53 | B2Gold Corp. | $7.8bn |
| 2.44 | 7.86 | 3.57 | OGC | 6.03x | 3.36x | $8.0bn | 6.08 | OceanaGold Corporation | $7.6bn |
| 3.30 | 16.84 | 13.25 | GMIN | 17.23x | 12.85x | $8.2bn | 11.47 | G Mining Ventures Corp. | $8.0bn |
| 4.43 | 25.33 | 27.16 | OR | 30.00x | 26.88x | $8.8bn | 20.48 | OR Royalties Inc. | $8.7bn |
| 2.62 | 12.56 | 8.80 | DPM | 12.90x | 8.28x | $9.8bn | 7.30 | DPM Metals Inc. | $9.2bn |
| 1.35 | 10.36 | 5.38 | ELD | 9.90x | 5.69x | $10.7bn | 5.19 | Eldorado Gold Corporation | $11.4bn |
| 1.39 | 29.53 | 4.92 | EQX | 8.68x | 5.04x | $11.9bn | 6.64 | Equinox Gold Corp. | $12.2bn |
| 2.06 | 9.01 | 3.64 | IMG | 6.88x | 3.70x | $12.4bn | 6.37 | IAMGOLD Corporation | $12.6bn |
| 10.00 | 14.92 | 9.46 | LUG | 12.78x | 9.11x | $18.9bn | 11.84 | Lundin Gold Inc. | $18.2bn |
| 3.26 | 14.18 | 10.03 | AGI | 14.99x | 9.79x | $20.8bn | 10.41 | Alamos Gold Inc. | $20.3bn |
| 1.62 | 10.26 | 4.08 | 9.42x | 4.18x | $7.7bn | 5.53 | Subject (SSRM) | $7.9bn |
| 1,885,257 |
| 1,629,637 |
| 995,618 |
| 1,426,927 |
| 1,148,033 |
Cost of Revenue | 827,526 | 769,481 | 644,224 | 1,018,159 | 789,389 |
Gross Profit | 1,067,271 | 860,156 | 351,394 | 408,768 | 358,644 |
•Operating Expense | 408,024 | 390,674 | 530,521 | 126,446 | 169,122 |
•Selling General and Administrative | 122,409 | 107,823 | 62,885 | 67,457 | 71,660 |
•General & Administrative Expense | 122,409 | 107,823 | 62,885 | 67,457 | 71,660 |
Other G and A | 122,409 | 107,823 | 62,885 | 67,457 | 71,660 |
Other Taxes | 4,255 | 4,267 | 7,722 | 0 | 0 |
Other Operating Expenses | 129,591 | 126,815 | 339,634 | 58,989 | 55,662 |
Operating Income | 659,247 | 469,482 | -179,127 | 282,322 | 189,522 |
•Net Non Operating Interest Income Expense | -3,523 | -4,208 | 1,307 | 4,278 | -2,805 |
Interest Income Non Operating | 12,967 | 12,804 | 16,735 | 22,614 | 16,311 |
Interest Expense Non Operating | 14,053 | 14,575 | 13,028 | 16,616 | 19,116 |
Total Other Finance Cost | -- | 2,437 | 2,400 | 1,720 | 1,423 |
•Other Income Expense | -8,228 | -22,126 | -140,914 | -489,008 | 54,118 |
Gain on Sale of Security | -2,784 | -12,390 | -4,146 | -72,320 | -14,514 |
•Special Income Charges | -4,208 | -- | -143,158 | -413,491 | 80,468 |
Restructuring & Mergers Acquisition | 35,952 | 42,682 | 0 | 406 | -81,852 |
Impairment of Capital Assets | -- | 0 | 114,599 | 411,398 | 0 |
Other Special Charges | -26,416 | -37,410 | 31,804 | -- | 1,255 |
Gain on Sale of PPE | -5,666 | -2,768 | 3,245 | -2,093 | -1,384 |
Other Non Operating Income Expenses | -1,236 | -1,696 | 6,390 | -2,791 | -11,836 |
Pretax Income | 647,496 | 443,148 | -318,734 | -202,408 | 240,835 |
Tax Provision | 123,586 | 80,245 | 33,302 | -82,534 | 30,068 |
Earnings from Equity Interest Net of Tax | -390 | -486 | -546 | -351 | -339 |
•Net Income Common Stockholders | 230,523 | 395,754 | -261,277 | -98,007 | 194,140 |
•Net Income | 230,523 | 395,754 | -261,277 | -98,007 | 194,140 |
•Net Income Including Non-Controlling Interests | 192,819 | 362,417 | -352,582 | -120,225 | 210,428 |
Net Income Continuous Operations | 523,424 | 362,417 | -352,582 | -120,225 | 210,428 |
Minority Interests | 37,704 | 33,337 | 91,305 | 22,218 | -16,288 |
Average Dilution Earnings | 4,661 | 4,977 | 0 | 0 | 4,910 |
Diluted NI Available to Com Stockholders | 235,184 | 400,731 | -261,277 | -98,007 | 199,050 |
Basic EPS | 1.14 | 1.95 | -1.29 | -0.48 | 0.92 |
Diluted EPS | 1.05 | 1.85 | -1.29 | -0.48 | 0.89 |
Basic Average Shares | 203,544.75 | 202,745 | 202,258 | 204,714 | 209,883 |
Diluted Average Shares | 217,302.25 | 217,026 | 202,258 | 204,714 | 222,481 |
Total Operating Income as Reported | 655,039 | 461,442 | -322,285 | -130,244 | 190,268 |
Total Expenses | 1,235,550 | 1,160,155 | 1,174,745 | 1,144,605 | 958,511 |
Net Income from Continuing & Discontinued Operation | 230,523 | 395,754 | -261,277 | -98,007 | 194,140 |
Normalized Income | 566,785.45 | 412,486.17 | -144,906.84 | 286,104.43 | 136,420.29 |
Interest Income | 12,967 | 12,804 | 16,735 | 22,614 | 16,311 |
Interest Expense | 14,053 | 14,575 | 13,028 | 16,616 | 19,116 |
Net Interest Income | -3,523 | -4,208 | 1,307 | 4,278 | -2,805 |
EBIT | 661,549 | 457,723 | -305,706 | -185,792 | 259,951 |
EBITDA | 777,294 | 573,901 | -175,514 | 28,220 | 441,398 |
Reconciled Cost of Revenue | 827,526 | 769,481 | 644,224 | 1,018,159 | 789,389 |
Reconciled Depreciation | 115,745 | 116,178 | 130,192 | 214,012 | 181,447 |
Net Income from Continuing Operation Net Minority Interest | 561,128 | 395,754 | -261,277 | -98,007 | 194,140 |
Total Unusual Items Excluding Goodwill | -6,992 | -20,430 | -147,304 | -486,217 | 65,954 |
Total Unusual Items | -6,992 | -20,430 | -147,304 | -486,217 | 65,954 |
Normalized EBITDA | 784,286 | 594,331 | -28,210 | 514,437 | 375,444 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -1,334.55 | -3,697.83 | -30,933.84 | -102,105.57 | 8,234.29 |
| All numbers in thousands (USD) | TTM | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
•Total Revenue | 1,894,797 | 581,778 | 521,725 | 385,839 | 405,455 | 316,618 |
Operating Revenue | 1,885,257 | 570,392 | 530,016 | 381,956 | 402,893 | 314,772 |
Cost of Revenue | 827,526 | 225,299 | 219,142 | 193,900 | 189,185 | 167,254 |
Gross Profit | 1,067,271 | 356,479 | 302,583 | 191,939 | 216,270 | 149,364 |
•Operating Expense | 408,024 | 51,150 | 80,228 | 96,203 | 142,114 | 33,800 |
Operation & Maintenance | 148,837 | -- | 40,956 | 37,291 | 37,727 | 35,795 |
•Selling General and Administrative | 122,409 | 38,480 | 17,066 | 40,228 | 26,634 | 23,894 |
•General & Administrative Expense | 122,409 | 38,480 | 17,066 | 40,228 | 26,634 | 23,894 |
Other G and A | 122,409 | 38,480 | 17,066 | 40,228 | 26,634 | 23,894 |
Other Taxes | 4,255 | 224 | 1,990 | 556 | 470 | 236 |
Other Operating Expenses | 129,591 | 12,446 | 20,216 | 18,128 | 77,283 | 9,670 |
Operating Income | 659,247 | 305,329 | 222,355 | 95,736 | 74,156 | 115,564 |
•Net Non Operating Interest Income Expense | -3,523 | 1,890 | -410 | -1,036 | -1,204 | 1,205 |
Interest Income Non Operating | 12,967 | 3,160 | 3,604 | 3,180 | 3,023 | 2,997 |
Interest Expense Non Operating | 14,053 | 1,270 | 3,395 | 3,584 | 4,227 | 1,792 |
Total Other Finance Cost | -- | -- | 619 | 632 | -- | -- |
•Other Income Expense | -8,228 | 2,742 | -15,443 | -22,519 | 27,720 | -11,156 |
Gain on Sale of Security | -2,784 | 7,470 | 3,263 | -7,693 | -5,403 | -2,136 |
•Special Income Charges | -4,208 | -4,948 | -19,061 | -14,179 | 34,729 | -8,780 |
Restructuring & Mergers Acquisition | 35,952 | 1,706 | 17,100 | 10,990 | 6,971 | 8,436 |
Impairment of Capital Assets | -- | -- | -- | -- | -- | 0 |
Write Off | -- | -- | -- | 0 | 0 | -- |
Other Special Charges | -26,416 | -- | 726 | 2,411 | -42,111 | 1,564 |
Gain on Sale of PPE | -5,666 | -3,242 | -1,235 | -778 | -411 | -344 |
Other Non Operating Income Expenses | -1,236 | 220 | 355 | -647 | -1,606 | -240 |
Pretax Income | 647,496 | 309,961 | 206,502 | 72,181 | 100,672 | 105,613 |
Tax Provision | 123,586 | 59,780 | 35,924 | 14,950 | 20,233 | 16,439 |
Earnings from Equity Interest Net of Tax | -390 | -- | -61 | -139 | -77 | -210 |
•Net Income Common Stockholders | 230,523 | -106,450 | 181,457 | 65,441 | 90,075 | 58,781 |
•Net Income | 230,523 | -106,450 | 181,457 | 65,441 | 90,075 | 58,781 |
•Net Income Including Non-Controlling Interests | 192,819 | -115,152 | 170,517 | 57,092 | 80,362 | 54,446 |
Net Income Continuous Operations | 523,424 | 250,181 | 170,517 | 57,092 | 80,362 | 89,174 |
Net Income Discontinuous Operations | -- | -365,333 | -- | -- | -- | -34,728 |
Minority Interests | 37,704 | 8,702 | 10,940 | 8,349 | 9,713 | 4,335 |
Average Dilution Earnings | 4,661 | 916 | 1,250 | 1,248 | 1,247 | 1,232 |
Diluted NI Available to Com Stockholders | 235,184 | -105,534 | 182,707 | 66,689 | 91,322 | 60,013 |
Basic EPS | 1.14 | -0.52 | -- | -- | 0.44 | 0.29 |
Diluted EPS | 1.05 | -0.52 | -- | -- | 0.42 | 0.28 |
Basic Average Shares | 203,544.75 | 205,619 | -- | -- | 202,774 | 202,420 |
Diluted Average Shares | 217,302.25 | 217,651 | -- | -- | 216,989 | 216,546 |
Total Operating Income as Reported | 655,039 | 300,381 | 202,333 | 83,333 | 108,885 | 106,784 |
Total Expenses | 1,235,550 | 276,449 | 299,370 | 290,103 | 331,299 | 201,054 |
Interest Income | 12,967 | 3,160 | 3,604 | 3,180 | 3,023 | 2,997 |
Interest Expense | 14,053 | 1,270 | 3,395 | 3,584 | 4,227 | 1,792 |
Net Interest Income | -3,523 | 1,890 | -410 | -1,036 | -1,204 | 1,205 |
Net Income from Continuing & Discontinued Operation | 230,523 | -106,450 | 181,457 | 65,441 | 90,075 | 58,781 |
Normalized Income | 566,785.45 | 256,847.75 | 194,506.71 | 82,782.91 | 66,642.92 | 102,722.10 |
EBIT | 661,549 | 311,231 | 209,897 | 75,765 | 104,899 | 107,405 |
EBITDA | 777,294 | 341,411 | 241,007 | 103,983 | 131,136 | 138,018 |
Reconciled Cost of Revenue | 827,526 | 225,299 | 219,142 | 193,900 | 189,185 | 167,254 |
Reconciled Depreciation | 115,745 | 30,180 | 31,110 | 28,218 | 26,237 | 30,613 |
Net Income from Continuing Operation Net Minority Interest | 561,128 | 258,883 | 181,457 | 65,441 | 90,075 | 93,509 |
Total Unusual Items Excluding Goodwill | -6,992 | 2,522 | -15,798 | -21,872 | 29,326 | -10,916 |
Total Unusual Items | -6,992 | 2,522 | -15,798 | -21,872 | 29,326 | -10,916 |
Normalized EBITDA | 784,286 | 338,889 | 256,805 | 125,855 | 101,810 | 148,934 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -1,334.55 | 486.75 | -2,748.29 | -4,530.09 | 5,893.92 | -1,702.90 |
| 1,287,121 |
| 1,029,034 |
| 1,196,476 |
| 1,376,435 |
•Cash, Cash Equivalents & Short Term Investments | 575,613 | 417,347 | 513,337 | 695,733 |
•Cash And Cash Equivalents | 534,834 | 387,882 | 492,393 | 655,453 |
Cash | -- | -- | -- | 655,453 |
Other Short Term Investments | 40,779 | 29,465 | 20,944 | 40,280 |
•Receivables | 136,721 | 124,438 | 142,180 | 117,675 |
Accounts receivable | 94,031 | 84,239 | 91,340 | 62,563 |
Taxes Receivable | 40,492 | 38,044 | 45,460 | 51,959 |
Other Receivables | 2,198 | 2,155 | 5,380 | 3,153 |
•Inventory | 516,321 | 464,074 | 515,143 | 501,607 |
Raw Materials | 173,911 | 186,313 | 181,359 | 157,884 |
Work in Process | 7,768 | 3,850 | 7,189 | 7,549 |
Finished Goods | 19,160 | 20,745 | 21,324 | 35,459 |
Other Inventories | 315,482 | 253,166 | 305,271 | 300,715 |
Prepaid Assets | 23,549 | 0 | -- | -- |
Restricted Cash | -- | -- | 101 | 33,653 |
Other Current Assets | 34,917 | 23,175 | 25,816 | 27,767 |
•Total non-current assets | 4,806,777 | 4,159,986 | 4,189,297 | 3,878,222 |
•Net PPE | 4,150,156 | 3,801,322 | 3,893,924 | 3,567,392 |
•Gross PPE | 5,822,194 | 5,290,182 | 5,215,208 | 4,686,765 |
Machinery Furniture Equipment | 2,097,802 | 1,883,193 | 1,889,634 | 1,692,214 |
Other Properties | 16,902 | 18,455 | 21,038 | 119,646 |
Construction in Progress | 232,646 | 135,594 | 86,304 | 58,704 |
Accumulated Depreciation | -1,672,038 | -1,488,860 | -1,321,284 | -1,119,373 |
•Goodwill And Other Intangible Assets | -- | -- | 0 | 49,786 |
Goodwill | -- | -- | 0 | 49,786 |
•Investments And Advances | 0 | 5,166 | 7,534 | 4,956 |
Long Term Equity Investment | -- | 34 | 127 | 395 |
Investment in Financial Assets | 0 | 5,166 | 7,407 | 4,561 |
Non Current Accounts Receivable | 8,865 | 8,260 | 3,734 | 13,045 |
•Non Current Deferred Assets | 29,629 | 31,007 | 43,510 | 24,044 |
Non Current Deferred Taxes Assets | 4,857 | 7,602 | 22,307 | 1,915 |
Non Current Prepaid Assets | 14,285 | 23,019 | 20,787 | 0 |
Other Non Current Assets | 603,842 | 291,212 | 219,808 | 218,999 |
•Total Liabilities Net Minority Interest | 1,779,644 | 1,242,159 | 1,081,570 | 1,128,458 |
•Current Liabilities | 618,357 | 218,877 | 170,573 | 279,252 |
•Payables And Accrued Expenses | 223,005 | 160,408 | 148,515 | 179,569 |
•Payables | 128,809 | 88,632 | 82,037 | 111,315 |
Accounts Payable | 40,854 | 30,538 | 37,095 | 78,929 |
•Total Tax Payable | 65,347 | 41,077 | 16,392 | 16,374 |
Income Tax Payable | 65,347 | 41,077 | 16,392 | 16,374 |
Other Payable | 22,608 | 17,017 | 28,550 | 16,012 |
Current Accrued Expenses | 94,196 | 71,776 | 66,478 | 68,254 |
Current Provisions | 34,193 | 33,166 | 3,364 | 10,075 |
Pension & Other Post Retirement Benefit Plans Current | 21,725 | 6,469 | 9,048 | 10,493 |
•Current Debt And Capital Lease Obligation | 250,058 | 17,449 | 7,020 | 77,645 |
•Current Debt | 240,640 | 11,000 | 920 | 1,797 |
Other Current Borrowings | 240,640 | 11,000 | 920 | 1,797 |
Current Capital Lease Obligation | 9,418 | 6,449 | 6,100 | 5,848 |
Other Current Liabilities | 89,376 | 1,385 | 2,626 | 1,470 |
•Total Non Current Liabilities Net Minority Interest | 1,161,287 | 1,023,282 | 910,997 | 849,206 |
Long Term Provisions | 597,290 | 312,671 | 170,455 | 153,972 |
•Long Term Debt And Capital Lease Obligation | 127,763 | 327,734 | 320,201 | 328,944 |
Long Term Debt | 51,419 | 246,361 | 234,060 | 226,510 |
Long Term Capital Lease Obligation | 76,344 | 81,373 | 86,141 | 102,434 |
•Non Current Deferred Liabilities | 287,489 | 327,277 | 363,852 | 342,401 |
Non Current Deferred Taxes Liabilities | 287,489 | 327,277 | 363,852 | 342,401 |
Other Non Current Liabilities | 148,745 | 55,600 | 56,489 | 23,889 |
•Total Equity Gross Minority Interest | 4,314,254 | 3,946,861 | 4,304,203 | 4,126,199 |
•Stockholders' Equity | 3,507,773 | 3,107,043 | 3,373,080 | 3,579,737 |
•Capital Stock | 2,998,654 | 2,993,678 | 3,005,015 | 3,057,920 |
Common Stock | 2,998,654 | 2,993,678 | 3,005,015 | 3,057,920 |
Retained Earnings | 509,119 | 113,365 | 368,065 | 521,817 |
Minority Interest | 806,481 | 839,818 | 931,123 | 546,462 |
Total Capitalization | 3,559,192 | 3,353,404 | 3,607,140 | 3,806,247 |
Common Stock Equity | 3,507,773 | 3,107,043 | 3,373,080 | 3,579,737 |
Capital Lease Obligations | 85,762 | 87,822 | 92,241 | 108,282 |
Net Tangible Assets | 3,507,773 | 3,107,043 | 3,373,080 | 3,529,951 |
Working Capital | 668,764 | 810,157 | 1,025,903 | 1,097,183 |
Invested Capital | 3,799,832 | 3,364,404 | 3,608,060 | 3,808,044 |
Tangible Book Value | 3,507,773 | 3,107,043 | 3,373,080 | 3,529,951 |
Total Debt | 377,821 | 345,183 | 327,221 | 406,589 |
Share Issued | 203,001.14 | 202,369 | 202,952 | 206,653 |
Ordinary Shares Number | 203,001.14 | 202,369 | 202,952 | 206,653 |
| All numbers in thousands (USD) | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|
•Total Assets | 5,946,734 | 6,093,898 | 5,907,813 | 5,795,877 | 5,644,508 |
•Current Assets | 3,668,884 | 1,287,121 | 1,206,074 | 1,147,390 | 1,024,794 |
•Cash, Cash Equivalents & Short Term Investments | 674,356 | 575,613 | 445,420 | 438,493 | 341,289 |
•Cash And Cash Equivalents | 634,086 | 534,834 | 409,332 | 412,104 | 319,612 |
Cash | 634,086 | -- | 409,332 | 412,104 | 319,612 |
Other Short Term Investments | 40,270 | 40,779 | 36,088 | 26,389 | 21,677 |
•Receivables | 138,633 | 136,721 | 121,652 | 117,054 | 117,496 |
Accounts receivable | 93,322 | 94,031 | 78,231 | 73,994 | 70,608 |
Taxes Receivable | 40,647 | -- | 40,882 | 40,337 | 44,540 |
Other Receivables | 4,664 | 2,198 | 2,539 | 2,723 | 2,348 |
•Inventory | 522,949 | 516,321 | 586,162 | 568,743 | 544,333 |
Raw Materials | 156,110 | 173,911 | 213,795 | 213,832 | 215,468 |
Work in Process | 9,358 | 7,768 | 6,052 | 8,777 | 6,232 |
Finished Goods | 15,166 | 19,160 | 16,107 | 18,995 | 17,781 |
Other Inventories | 342,315 | 315,482 | 350,208 | 327,139 | 304,852 |
Prepaid Assets | 23,856 | 23,549 | 24,532 | -- | -- |
Assets Held for Sale Current | 2,259,953 | -- | -- | -- | -- |
Other Current Assets | 49,137 | 34,917 | 28,308 | 23,100 | 21,676 |
•Total non-current assets | 2,277,850 | 4,806,777 | 4,701,739 | 4,648,487 | 4,619,714 |
•Net PPE | 1,885,346 | 4,150,156 | 4,116,070 | 4,100,112 | 4,092,492 |
•Gross PPE | 3,034,493 | 5,822,194 | 5,744,371 | 5,679,063 | 5,623,186 |
Mineral Properties | 1,690,396 | 3,474,844 | 3,458,444 | 3,446,230 | 3,433,343 |
Machinery Furniture Equipment | 1,120,453 | 2,097,802 | 2,074,930 | 2,052,397 | 2,032,218 |
Other Properties | -- | 16,902 | -- | -- | -- |
Construction in Progress | 223,644 | 232,646 | 210,997 | 180,436 | 157,625 |
Accumulated Depreciation | -1,149,147 | -1,672,038 | -1,628,301 | -1,578,951 | -1,530,694 |
•Investments And Advances | -- | 0 | -- | -- | -- |
Investment in Financial Assets | -- | 0 | -- | -- | -- |
Non Current Accounts Receivable | -- | 8,865 | -- | -- | -- |
•Non Current Deferred Assets | 4,567 | 29,629 | 11,301 | 5,578 | 5,770 |
Non Current Deferred Taxes Assets | 4,567 | 4,857 | 11,301 | 5,578 | 5,770 |
Non Current Prepaid Assets | -- | 14,285 | -- | -- | -- |
Other Non Current Assets | 387,937 | 603,842 | 574,368 | 542,797 | 521,452 |
•Total Liabilities Net Minority Interest | 1,517,971 | 1,779,644 | 1,763,320 | 1,710,266 | 1,640,900 |
•Current Liabilities | 688,673 | 618,357 | 501,007 | 480,832 | 259,601 |
•Payables And Accrued Expenses | 242,723 | 223,005 | 200,668 | 185,849 | 187,019 |
•Payables | 164,595 | 128,809 | 99,021 | 98,911 | 110,332 |
Accounts Payable | 36,604 | 40,854 | 41,203 | 37,249 | 41,820 |
•Total Tax Payable | 104,374 | 65,347 | 43,033 | 47,341 | 51,187 |
Income Tax Payable | 104,374 | 65,347 | 43,033 | 47,341 | 51,187 |
Other Payable | 23,617 | 22,608 | 14,785 | 14,321 | 17,325 |
Current Accrued Expenses | 78,128 | 94,196 | 101,647 | 86,938 | 76,687 |
Current Provisions | 7,895 | 34,193 | 28,307 | 32,336 | 43,024 |
Pension & Other Post Retirement Benefit Plans Current | 20,278 | 21,725 | 24,013 | 14,068 | 11,877 |
•Current Debt And Capital Lease Obligation | 2,300 | 250,058 | 247,856 | 247,055 | 17,666 |
•Current Debt | -- | 240,640 | 240,365 | 240,092 | 11,000 |
Other Current Borrowings | -- | 240,640 | 240,365 | 240,092 | 11,000 |
Current Capital Lease Obligation | 2,300 | 9,418 | 7,491 | 6,963 | 6,666 |
Other Current Liabilities | 415,477 | 89,376 | 163 | 1,524 | 15 |
•Total Non Current Liabilities Net Minority Interest | 829,298 | 1,161,287 | 1,262,313 | 1,229,434 | 1,381,299 |
Long Term Provisions | 396,826 | 597,290 | 604,825 | 595,908 | 522,344 |
•Long Term Debt And Capital Lease Obligation | 66,119 | 127,763 | 119,711 | 109,576 | 330,348 |
Long Term Debt | 66,119 | 51,419 | 42,089 | 30,689 | 250,211 |
Long Term Capital Lease Obligation | -- | 76,344 | 77,622 | 78,887 | 80,137 |
•Non Current Deferred Liabilities | 206,995 | 287,489 | 320,311 | 325,051 | 333,845 |
Non Current Deferred Taxes Liabilities | 206,995 | 287,489 | 320,311 | 325,051 | 333,845 |
Liabilities Held for Sale Non Current | 0 | -- | -- | -- | -- |
Other Non Current Liabilities | 159,358 | 148,745 | 217,466 | 198,899 | 194,762 |
•Total Equity Gross Minority Interest | 4,428,763 | 4,314,254 | 4,144,493 | 4,085,611 | 4,003,608 |
•Stockholders' Equity | 3,630,984 | 3,507,773 | 3,327,072 | 3,259,841 | 3,168,125 |
•Capital Stock | 3,228,315 | 2,998,654 | 2,999,410 | 2,997,620 | 2,995,979 |
Common Stock | 3,228,315 | 2,998,654 | 2,999,410 | 2,997,620 | 2,995,979 |
Retained Earnings | 402,669 | 509,119 | 327,662 | 262,221 | 172,146 |
Minority Interest | 797,779 | 806,481 | 817,421 | 825,770 | 835,483 |
Total Capitalization | 3,697,103 | 3,559,192 | 3,369,161 | 3,290,530 | 3,418,336 |
Common Stock Equity | 3,630,984 | 3,507,773 | 3,327,072 | 3,259,841 | 3,168,125 |
Capital Lease Obligations | 2,300 | 85,762 | 85,113 | 85,850 | 86,803 |
Net Tangible Assets | 3,630,984 | 3,507,773 | 3,327,072 | 3,259,841 | 3,168,125 |
Working Capital | 2,980,211 | 668,764 | 705,067 | 666,558 | 765,193 |
Invested Capital | 3,697,103 | 3,799,832 | 3,609,526 | 3,530,622 | 3,429,336 |
Tangible Book Value | 3,630,984 | 3,507,773 | 3,327,072 | 3,259,841 | 3,168,125 |
Total Debt | 68,419 | 377,821 | 367,567 | 356,631 | 348,014 |
Share Issued | 216,512 | 203,001.14 | 202,786 | 202,780 | 202,537.76 |
Ordinary Shares Number | 216,512 | 203,001.14 | 202,786 | 202,780 | 202,537.76 |
| 654,760 |
| 471,853 |
| 40,130 |
| 421,725 |
| 160,896 |
Net Income from Continuing Operations | 523,424 | 362,417 | -352,582 | -120,225 | 210,428 |
•Operating Gains Losses | 8,815 | 18,392 | 14,209 | 139,924 | -54,566 |
Gain Loss On Sale of Business | -- | -- | 0 | 0 | -81,852 |
Gain Loss On Sale of PPE | -- | -- | -- | 1,369 | 1,501 |
Net Foreign Currency Exchange Gain Loss | 13,908 | 16,261 | 17,454 | 138,555 | 25,785 |
Gain Loss On Investment Securities | -- | -- | -- | 4 | 982 |
Earnings Losses from Equity Investments | -- | -- | -- | 351 | 339 |
Depreciation Amortization Depletion | 115,745 | 116,178 | 130,192 | 214,012 | 181,447 |
•Deferred Tax | -28,850 | -41,594 | -14,231 | -134,843 | -67,932 |
Deferred Income Tax | -28,850 | -41,594 | -14,231 | -134,843 | -67,932 |
Asset Impairment Charge | 870 | 2,688 | 115,100 | 423,993 | 0 |
Unrealized Gain Loss On Investment Securities | -8,679 | -9,497 | -7,676 | -4,221 | -602 |
Stock based compensation | 55,154 | 44,561 | 4,724 | 5,170 | 6,473 |
Other non-cash items | 154,166 | 151,366 | 222,659 | 30,596 | 31,697 |
•Change in working capital | -167,703 | -172,658 | -72,265 | -132,681 | -146,049 |
Change in Receivables | -- | -- | -- | -42,166 | -11,704 |
Change in Inventory | -- | -- | -- | -33,341 | -108,183 |
•Change in Payables And Accrued Expense | -- | -- | -- | -37,839 | -20,041 |
•Change in Payable | -- | -- | -- | -41,873 | 40,815 |
Change in Account Payable | -- | -- | -- | -41,873 | 40,815 |
Change in Accrued Expense | -- | -- | -- | 4,034 | -60,856 |
Change in Other Current Assets | -- | -- | -- | -19,528 | -6,121 |
Change in Other Current Liabilities | -- | -- | -- | 193 | -12,242 |
Change in Other Working Capital | -- | -- | -- | -1,466 | -1,221 |
•Investing Cash Flow | -274,185 | -339,697 | -143,116 | -339,261 | -236,282 |
•Cash Flow from Continuing Investing Activities | -274,657 | -339,697 | -143,116 | -339,261 | -236,282 |
•Net PPE Purchase And Sale | -274,223 | -230,204 | -138,681 | -223,422 | -102,448 |
Purchase of PPE | -274,223 | -230,204 | -143,534 | -223,422 | -137,515 |
Sale of PPE | 0 | 0 | 4,853 | 0 | 35,067 |
•Net Business Purchase And Sale | 2,776 | -105,960 | 0 | -119,925 | -170,064 |
Purchase of Business | 2,776 | -105,960 | 0 | -119,925 | -170,064 |
•Net Investment Purchase And Sale | -3,866 | -4,189 | -3,981 | 4,169 | 26,627 |
Purchase of Investment | -97,064 | -101,581 | -31,302 | -15,497 | -9,004 |
Sale of Investment | 93,198 | 97,392 | 27,321 | 19,666 | 35,631 |
Net Other Investing Changes | 426 | 656 | -454 | -83 | 9,603 |
•Financing Cash Flow | -54,724 | 26,170 | 6,918 | -182,256 | -271,782 |
•Cash Flow from Continuing Financing Activities | -54,417 | 26,170 | 6,918 | -182,256 | -271,782 |
•Net Issuance Payments of Debt | 37,991 | 28,694 | 16,743 | -68,479 | -81,246 |
•Net Long Term Debt Issuance | 37,991 | 28,694 | 16,743 | -68,479 | -81,246 |
Long Term Debt Issuance | 44,730 | 33,630 | 22,244 | 6,544 | 0 |
Long Term Debt Payments | -6,739 | -4,936 | -5,501 | -75,023 | -81,246 |
•Net Common Stock Issuance | 0 | 0 | -9,825 | -56,315 | -100,040 |
Common Stock Issuance | -- | -- | -- | -- | 0 |
Common Stock Payments | 0 | 0 | -9,825 | -56,315 | -100,040 |
•Cash Dividends Paid | -- | 0 | 0 | -57,670 | -58,799 |
Common Stock Dividend Paid | -- | 0 | 0 | -57,670 | -58,799 |
Proceeds from Stock Option Exercised | -- | -- | 0 | 208 | 2,628 |
Net Other Financing Charges | -- | -2,524 | -- | 208 | -34,325 |
•End Cash Position | 631,036 | 534,834 | 387,882 | 492,494 | 689,106 |
Changes in Cash | 325,097 | 158,326 | -96,068 | -99,792 | -347,168 |
Effect of Exchange Rate Changes | -6,961 | -11,374 | -8,544 | -96,820 | -16,591 |
Beginning Cash Position | 305,939 | 387,882 | 492,494 | 689,106 | 1,052,865 |
Income Tax Paid Supplemental Data | 96,405 | 101,267 | 25,541 | 33,586 | 145,549 |
Interest Paid Supplemental Data | 8,765 | 9,035 | 7,425 | 16,464 | 22,579 |
Capital Expenditure | -274,223 | -230,204 | -143,534 | -223,422 | -137,515 |
Issuance of Capital Stock | -- | -- | -- | -- | 0 |
Issuance of Debt | 44,730 | 33,630 | 22,244 | 6,544 | 0 |
Repayment of Debt | -6,739 | -4,936 | -5,501 | -75,023 | -81,246 |
Repurchase of Capital Stock | 0 | 0 | -9,825 | -56,315 | -100,040 |
Free Cash Flow | 379,783 | 241,649 | -103,404 | 198,303 | 23,381 |
| All numbers in thousands (USD) | TTM | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
•Operating Cash Flow | 654,006 | 264,489 | 172,051 | 57,156 | 160,310 | 82,336 |
•Cash Flow from Continuing Operating Activities | 654,760 | 299,608 | 172,051 | 57,156 | 125,945 | 116,701 |
Net Income from Continuing Operations | 523,424 | 250,181 | 170,517 | 57,092 | 45,634 | 89,174 |
•Operating Gains Losses | 8,815 | -8,716 | -9,546 | 11,893 | 15,184 | 861 |
Net Foreign Currency Exchange Gain Loss | 13,908 | -1,439 | -10,144 | 11,115 | 14,376 | 914 |
Gain Loss On Investment Securities | -- | -10,519 | -- | -- | -- | -53 |
Depreciation Amortization Depletion | 115,745 | 30,180 | 31,110 | 28,218 | 26,237 | 30,613 |
•Deferred Tax | -28,850 | 8,981 | -13,506 | -8,186 | -16,139 | -3,763 |
Deferred Income Tax | -28,850 | 8,981 | -13,506 | -8,186 | -16,139 | -3,763 |
Asset Impairment Charge | 870 | -- | 2,688 | 0 | 0 | 0 |
Unrealized Gain Loss On Investment Securities | -8,679 | -838 | -2,755 | -3,021 | -2,065 | -1,656 |
Stock based compensation | 55,154 | 20,483 | 3,903 | 23,596 | 7,172 | 9,890 |
Other non-cash items | 154,166 | 8,910 | 29,080 | 22,458 | 93,718 | 6,110 |
•Change in working capital | -167,703 | -9,573 | -39,440 | -74,894 | -43,796 | -14,528 |
Change in Receivables | -- | -5,112 | -- | -7,375 | -4,243 | 6,040 |
Change in Inventory | -- | -31,488 | -- | -48,147 | -31,467 | -32,762 |
Change in Prepaid Assets | -- | -307 | -- | -- | -- | 0 |
•Change in Payables And Accrued Expense | -- | 38,694 | -- | 11,863 | -6,934 | 4,902 |
•Change in Payable | -- | 7,549 | -- | 4,011 | -6,530 | 1,815 |
Change in Account Payable | -- | 7,549 | -- | 4,011 | -6,530 | 1,815 |
Change in Accrued Expense | -- | 31,145 | -- | 7,852 | -404 | 3,087 |
Change in Other Current Assets | -- | -11,430 | -- | -6,920 | -218 | 7,292 |
Change in Other Current Liabilities | -- | 70 | -- | 217 | -934 | 0 |
Cash from Discontinued Operating Activities | -- | -35,119 | -- | -- | -- | -34,365 |
•Investing Cash Flow | -274,185 | -86,269 | -53,342 | -63,602 | -70,972 | -151,781 |
•Cash Flow from Continuing Investing Activities | -274,657 | -85,788 | -53,342 | -63,602 | -71,925 | -150,828 |
•Net PPE Purchase And Sale | -274,223 | -88,826 | -65,685 | -59,557 | -60,155 | -44,807 |
Purchase of PPE | -274,223 | -88,826 | -65,685 | -59,557 | -60,155 | -44,807 |
Sale of PPE | 0 | -- | 0 | 0 | -- | -- |
•Net Business Purchase And Sale | 2,776 | 0 | 0 | 2,776 | 0 | -108,736 |
Purchase of Business | 2,776 | 0 | 0 | 2,776 | 0 | -108,736 |
•Net Investment Purchase And Sale | -3,866 | 3,038 | 12,343 | -6,822 | -12,425 | 2,715 |
Purchase of Investment | -97,064 | -1,624 | -17,138 | -32,762 | -45,540 | -6,141 |
Sale of Investment | 93,198 | 4,662 | 29,481 | 25,940 | 33,115 | 8,856 |
Net Other Investing Changes | 426 | -- | 0 | 1 | -- | -- |
Cash from Discontinued Investing Activities | -- | -481 | -- | -- | -- | -953 |
•Financing Cash Flow | -54,724 | -78,219 | 5,443 | 10,196 | 7,856 | 2,675 |
•Cash Flow from Continuing Financing Activities | -54,417 | -76,987 | 5,443 | 10,196 | 6,931 | 3,600 |
•Net Issuance Payments of Debt | 37,991 | 12,897 | 7,967 | 10,196 | 6,931 | 3,600 |
•Net Long Term Debt Issuance | 37,991 | 12,897 | 7,967 | 10,196 | 6,931 | 3,600 |
Long Term Debt Issuance | 44,730 | 14,700 | 9,330 | 11,400 | 9,300 | 3,600 |
Long Term Debt Payments | -6,739 | -1,803 | -1,363 | -1,204 | -2,369 | 0 |
•Net Common Stock Issuance | 0 | -- | 0 | 0 | 0 | 0 |
Common Stock Payments | 0 | -- | 0 | 0 | 0 | 0 |
Proceeds from Stock Option Exercised | -- | 422 | -- | -- | -- | 0 |
Net Other Financing Charges | -- | -90,306 | -- | -- | -- | 253 |
Cash from Discontinued Financing Activities | -- | -1,232 | -- | -- | -- | -925 |
•End Cash Position | 631,036 | 634,086 | 534,834 | 409,332 | 412,104 | 305,939 |
Changes in Cash | 325,097 | 100,001 | 124,152 | 3,750 | 97,194 | -66,770 |
Effect of Exchange Rate Changes | -6,961 | 2,913 | 1,350 | -6,522 | -4,702 | -1,500 |
Beginning Cash Position | 305,939 | 524,750 | 409,332 | 412,104 | 305,939 | 363,987 |
Other Cash Adjustment Outside Change in Cash | -- | 6,422 | -- | -- | -- | 10,222 |
Income Tax Paid Supplemental Data | 96,405 | 6,029 | 33,701 | 30,116 | 26,559 | 10,891 |
Interest Paid Supplemental Data | 8,765 | 3,002 | 439 | 4,698 | 626 | 3,272 |
Capital Expenditure | -274,223 | -88,826 | -65,685 | -59,557 | -60,155 | -44,807 |
Issuance of Debt | 44,730 | 14,700 | 9,330 | 11,400 | 9,300 | 3,600 |
Repayment of Debt | -6,739 | -1,803 | -1,363 | -1,204 | -2,369 | 0 |
Repurchase of Capital Stock | 0 | -- | 0 | 0 | 0 | 0 |
Free Cash Flow | 379,783 | 175,663 | 106,366 | -2,401 | 100,155 | 37,529 |
| Mar 2026 |
| 5.21% |
| 274,271,899 | 7,363,004 | mutual_fund | VanEck ETF Trust-VanEck Gold Miners ETF | Apr 2026 | 3.55% |
| 246,996,778 | 6,630,786 | institutional | Arrowstreet Capital, Limited Partnership | Mar 2026 | 3.20% |
| 235,489,285 | 6,321,860 | mutual_fund | GLOBAL X FUNDS-Global X Silver Miners ETF | Apr 2026 | 3.05% |
| 217,612,749 | 5,841,953 | institutional | Vanguard Capital Management LLC | Mar 2026 | 2.82% |
| 179,594,654 | 4,821,333 | institutional | Tidal Investments LLC | Mar 2026 | 2.32% |
| 178,842,316 | 4,801,136 | mutual_fund | iShares Trust-iShares Russell 2000 ETF | Apr 2026 | 2.31% |
| 178,734,887 | 4,798,252 | mutual_fund | Amplify ETF Trust-Amplify Junior Silver Miners ETF | Mar 2026 | 2.31% |
| 176,891,123 | 4,748,755 | institutional | FMR, LLC | Mar 2026 | 2.29% |
| 154,139,233 | 4,137,966 | mutual_fund | VanEck ETF Trust-VanEck Junior Gold Miners ETF | Apr 2026 | 1.99% |
| 131,073,661 | 3,518,756 | institutional | Woodline Partners LP | Mar 2026 | 1.70% |
| 130,628,225 | 3,506,798 | institutional | American Century Companies Inc | Mar 2026 | 1.69% |
| 122,121,294 | 3,278,424 | institutional | State Street Corporation | Mar 2026 | 1.58% |
| 109,601,047 | 2,942,310 | mutual_fund | VANGUARD STAR FUNDS-Vanguard Total International Stock Index Fund | Jan 2026 | 1.42% |
| 93,985,475 | 2,523,100 | mutual_fund | Fidelity Select Portfolios-Select Gold Portfolio | Apr 2026 | 1.22% |
| 83,262,913 | 2,235,246 | mutual_fund | AIM Sector Fd.s -Invesco Gold & Special Minerals Fd. | Jan 2026 | 1.08% |
| 74,290,096 | 1,994,365 | mutual_fund | Fidelity Salem Street Trust-Fidelity Small Cap Index Fund | Feb 2026 | 0.96% |
| 71,072,962 | 1,907,999 | mutual_fund | VANGUARD TAX-MANAGED FUNDS-Vanguard Developed Markets Index Fund | Dec 2025 | 0.92% |
SSR Mining's governance framework includes Board oversight, Board committees, corporate governance policies, risk management, cybersecurity governance, ethics and compliance training, and sustainability-linked incentive metrics. The 2026 proxy circular states that SSR Mining is committed to ethical, legal, environmentally sensitive, and socially responsible operations, and that its governance standards are reflected in the Board of Directors Charter, Code of Business Conduct and Ethics, systematic approach to risk management, transparent financial reporting, and internal controls. The proxy circular says the Board had eight director nominees as of March 9, 2026, including three women, and identifies the Audit Committee, Compensation and Leadership Development Committee, Corporate Governance and Nominating Committee, and Technical, Safety and Sustainability Committee as Board committees. The proxy circular states that the Board's Technical, Safety and Sustainability Committee supports Board oversight of sustainability, health and safety, and community programs. It also states that 30% of 2025 short-term incentive compensation was linked to sustainability, health and safety, and community targets, including safety TRIFR, closure planning, and community and stakeholder engagement. The annual report states that SSR Mining has an Environmental & Sustainability Policy, a Code of Business Conduct and Ethics, a Diversity Policy, and a Human Rights Policy, and that diversity initiatives are overseen by the Corporate Governance and Nominating Committee at the Board level and by the Compensation and Leadership Development Committee across the company. The annual report also states that SSR Mining has an Anti-Corruption Policy and internal controls and procedures intended to address compliance and business integrity issues, with global anti-bribery compliance training for employees. Cybersecurity governance is addressed in the annual report, which states that cybersecurity risk management is integrated into the enterprise risk management program, uses principles including risk-based controls, defense in depth, resilience, zero-trust architecture, and least-privilege access, and is led by the Director of Cybersecurity with support from the IT department and a management Cybersecurity Committee.