ENB
Enbridge is a North American energy infrastructure company whose cash flows come from regulated and contracted liquids pipelines, natural gas transmission, gas utilities, storage, and a smaller renewables platform rather than from direct commodity production. At roughly $52.67 per share versus a local target near $50.82, the stock already sits slightly above expectations, so the case is more about steady income-style compounding than a valuation catch-up. What must go right is continued safe operations, backlog projects entering service on acceptable terms, constructive utility and pipeline regulation, and enough EBITDA and distributable cash flow growth to keep leverage and dividend funding credible. What could go wrong is that financing costs, project delays, regulatory friction, weak project returns, or energy-transition concerns make the dividend-plus-growth model look too externally funded. The most likely setup is stable infrastructure compounding from hard-to-replicate assets, but with limited multiple upside because valuation, leverage, and capital intensity already reflect much of the defensive appeal.
Near-term earnings visibility remains relatively high because Enbridge’s cash flows are dominated by regulated utilities and long-term contracted infrastructure. The main outlook question is less about cyclical commodity prices and more about whether the company can execute its backlog efficiently enough to keep growing EBITDA, DCF, and dividends while holding leverage in range.
Enbridge is a utility-like midstream compounder whose investment case rests on durable contracted and regulated cash flows, steady dividend growth, and a deep backlog of pipeline, utility, and low-carbon projects that can extend earnings growth beyond the current cycle.
The key catalysts are execution on the enlarged secured backlog and continued growth in investment capacity. In its March 3, 2026 corporate update, Enbridge said it had sanctioned C$14 billion of projects in 2025, the largest single-year total in company history, and now had C$10 billion to C$11 billion of annual investment capacity. Management highlighted projects across liquids pipelines, gas transmission, gas distribution and storage, and renewables, which matters because it supports a broader runway for earnings and DCF growth than investors typically ascribe to a mature midstream company.
1Y cumulative return vs XIC
Street
bearMarket-Implied
baseMost Likely
baseConfidence
MediumStreet context leans bear because Enbridge already trades above the local mean and median targets while analyst coverage is hold-oriented. The street appears to respect the stability and backlog, but current price already discounts more than the consensus anchor and leaves limited room for a fresh-money rerating.
The market-implied case is base because the stock is priced as a durable infrastructure compounder with dividend growth and backlog execution, not as a distressed midstream name. That price assumes continued EBITDA and distributable-cash-flow progress despite leverage, capital intensity, and funding dependence.
The overall most likely case is base because Enbridge owns hard-to-replicate energy infrastructure and has visible contracted and regulated growth, but the stock already reflects much of that stability. The likely outcome is steady income-style compounding rather than meaningful multiple expansion from current levels.
Confidence is medium because Enbridge has stable infrastructure cash flows and a large backlog, but valuation, leverage, and external funding needs limit the upside case.
Current Price
$78.54
Expected Value
$65.90
Implied Move
-16.1%
Current vs low/median/mean/high target prices
Top: Street estimate level by period (low to high with mean). Bottom: source-provided estimate change metric (%).
Sources: yfinance_parsed_snapshots, valuation.street_targets
At roughly $53, the market is already pricing Enbridge above the local street anchor, which means investors are assuming not just stable base-business earnings but also enough backlog execution to outrun a fairly cautious analyst frame. That is a meaningful expectation for a mature midstream platform because the stock no longer needs merely steady cash flows; it needs the market to keep rewarding sanctioned-project growth, utility expansion, and continuing distributable cash flow progression. The February 13, 2026 results help explain why the shares can hold that premium, with record adjusted EBITDA, record DCF, and a secured backlog pushed to C$39 billion, but the premium still reflects future delivery more than just past performance. The right judgment is that current growth expectations are a bit rich rather than wildly euphoric: the business has real drivers, but the quote already discounts more than consensus. For a PM, that means incremental upside requires proof that Enbridge deserves to be treated as a compounding infrastructure grower instead of simply an income stock with stable assets.
Driver contributions from revenue to net income
What is embedded in the current quote is continuation of stronger cash earnings, not a dramatic step-up in margin quality. Local financials show revenue, operating income, net income, and EBITDA all moving higher, yet profitability metrics still sit below peer medians, which is why the market is not assigning a clean premium multiple despite the platform's scale. That balance makes the present setup fair to slightly demanding: investors are paying for record financial results and stable contractual economics, but they are not assuming Enbridge suddenly becomes a high-margin capital-light operator. The February 2026 update supports this view by reaffirming guidance and highlighting another year of record adjusted EBITDA and DCF rather than a transformation in economic model. Portfolio implication: the stock can hold current levels if earnings continue compounding steadily, but there is limited room for disappointment because the shares already lean on better-than-consensus delivery.
Enbridge's operating risk profile is tied to the safe, reliable, and cost-controlled operation of large liquids pipelines, gas transmission, gas distribution and storage, and renewable power assets. Its 2025 Annual Report identifies operational reliability, weather, project execution, availability and cost of labor and construction materials, supply chain stability, third-party dependence, maintenance of support and regulatory approvals, and anticipated in-service dates as assumptions and risk factors that can affect results. The annual report also states that pipeline safety regulation can require design, construction, maintenance, monitoring, integrity management, and pressure-limit compliance, and that failures or non-compliance can lead to operating restrictions, reduced capacity, penalties, remediation, scrutiny, higher compliance costs, and reputational damage. Enbridge's Q1 2026 transcript adds that utilization was high across all businesses, including record Q1 Mainline volumes and peak delivery days on U.S. gas systems, which underscores the importance of maintaining asset availability, safe operations, and project execution discipline.
Insufficient structured data
Options positioning visual unavailable for this report.
Enbridge's financial risk centers on funding a large capital program while preserving balance sheet strength, dividend capacity, and access to capital. The 2025 Annual Report identifies liquidity sources, financial flexibility, credit ratings, capital project funding, equity funding requirements, interest rates, inflation, exchange rates, tariffs, trade policies, access to capital, commodity prices, and expected cash flows as important assumptions and risk factors. It also notes that project cost estimates and in-service schedules depend on labor and construction material availability, supply chain stability, inflation, foreign exchange, interest rates, weather, and customer, government, court, and regulatory approvals. In the Q1 2026 transcript, management said Enbridge continued to operate in line with its 4.5 to 5.0 times debt-to-EBITDA target. If borrowing costs, credit conditions, project costs, cash flows, rate outcomes, or acquisition integration differ from expectations, Enbridge could face higher financing costs, reduced financial flexibility, or pressure on capital allocation priorities.
Enbridge operates a diversified energy infrastructure model based on owned and jointly owned pipelines, terminals, storage, regulated utilities and contracted renewable power assets. Its cash flows are supported by long-term contracts, regulated cost-of-service tolling frameworks, power purchase agreements and other commercial arrangements. The company earns revenue from transportation, storage, distribution, commodity sales, electricity sales and related services, while deploying capital into maintenance, system modernization, utility rate-base investment, organic expansions, secured growth projects and selected lower-carbon energy infrastructure.
Enbridge Inc. is a Calgary, Alberta-based energy infrastructure company whose common shares trade on the Toronto Stock Exchange and New York Stock Exchange under ENB. The 2025 Annual Report/Form 10-K describes Enbridge as a leading North American energy infrastructure company with four business segments: Liquids Pipelines, Gas Transmission, Gas Distribution and Storage, and Renewable Power Generation. Its infrastructure transports, stores, distributes and generates energy, including crude oil and other liquids, natural gas, renewable power and lower-carbon fuels. The company was incorporated in 1970 and continued under the Canada Business Corporations Act in 1987.
Enbridge's cost structure includes commodity costs, gas distribution costs, operating and administrative expense, depreciation and amortization, interest expense, income taxes, maintenance, integrity and reliability spending, project development and construction costs, environmental compliance, regulatory and legal costs, insurance, technology and cybersecurity costs, and costs associated with financing and hedging. In Q1 2026, total operating expenses were $19.132 billion, including $13.163 billion of commodity costs, $1.968 billion of gas distribution costs, $2.568 billion of operating and administrative expense, and $1.433 billion of depreciation and amortization. Capital expenditures were $2.485 billion in Q1 2026 across Liquids Pipelines, Gas Transmission, Gas Distribution and Storage, and Renewable Power Generation.
Barriers to entry include the capital intensity of pipelines, terminals, storage, utilities and power assets; rights-of-way; environmental and safety permitting; regulatory approvals; interconnections; customer commitments; operating expertise; reliability record; Indigenous and community engagement; and access to low-cost capital. Existing corridors, storage hubs, utility franchises and export terminals are difficult to replicate quickly. Substitutes include competing pipelines, rail and trucking for liquids; alternate energy sources such as electricity, coal, propane, fuel oils, nuclear and renewables for natural gas; customer conservation; fuel switching; and distributed or contracted renewable power alternatives.
Enbridge's advantages are its scale, asset diversity, regulated and contracted cash-flow base, market access, storage and delivery optionality, customer relationships, project backlog and integrated service offering across liquids, natural gas, utilities and power. The annual report states that assets are underpinned by long-term contracts, regulated cost-of-service tolling frameworks, power purchase agreements and other low-risk commercial arrangements. The presentation describes predictable results from more than 200 asset streams, deep integration with energy producers, refiners, gas utilities and hyperscalers, and a secured capital backlog of about $40 billion.
Competition varies by segment. Liquids pipelines compete with other pipelines and logistics alternatives such as rail and trucking, with competition based on supply access, end-use markets, transportation cost, contract structure and reliability. Natural gas transmission and storage compete with similar pipeline and storage facilities, with location, rates, service terms, flexibility and reliability as key factors. Gas distribution systems are generally not subject to third-party distribution competition inside their franchise areas, but natural gas competes with electricity, coal, propane, fuel oils, nuclear and renewable energy. Renewable power competes for contracted projects, customers, sites, interconnection and capital.
Capital structure composition and liquidity ratios
At March 31, 2026, Enbridge reported total assets of C$228.201 billion, up from C$218.475 billion at December 31, 2025. Current assets rose to C$18.859 billion from C$13.195 billion, including cash and cash equivalents of C$1.635 billion, trade receivables and unbilled revenues of C$10.440 billion, and inventory of C$1.846 billion. Current liabilities were C$23.311 billion, long-term debt was C$103.007 billion, and total Enbridge Inc. shareholders' equity was C$64.970 billion. The balance sheet remains asset-intensive, with property, plant and equipment of C$134.408 billion.
Enbridge's March 31, 2026 balance sheet shows a high fixed-asset and debt-funded infrastructure profile. Property, plant and equipment was C$134.408 billion, long-term debt was C$103.007 billion, and current portion of long-term debt was C$5.030 billion. Cash and cash equivalents plus restricted cash increased to C$1.970 billion at quarter-end from C$1.320 billion at the beginning of the period. Financing cash flow was positive C$1.111 billion, helped by debenture and term note issues of C$4.746 billion and partly offset by common share dividends of C$2.116 billion and net commercial paper and credit facility repayments.
Operating, investing, and financing cash flow by period
Enbridge generated C$2.342 billion of net cash from operating activities in Q1 2026, compared with C$3.053 billion in Q1 2025. Operating cash flow included earnings of C$1.778 billion, depreciation and amortization of C$1.433 billion, deferred income tax expense of C$271 million, unrealized derivative fair value loss of C$893 million, and C$462 million of distributions from equity investments, partly offset by C$541 million of income from equity investments and a C$1.921 billion working-capital use. Investing activities used C$2.825 billion, including C$2.439 billion of capital expenditures, while financing activities provided C$1.111 billion.
| Peer Set | EPS Growth | Company Name | Revenue Growth |
|---|---|---|---|
| EPD | 1.7% | Enterprise Products Partners L. | -2.9% |
| ET | -15.2% | Energy Transfer LP | 29.6% |
| FRO | 241.6% | Frontline Plc | 46.7% |
| KMI | 49.3% |
| All numbers in thousands (CAD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Total Revenue | 65,194,000 | 65,194,000 | 53,473,000 | 43,649,000 | 53,309,000 |
| All numbers in thousands (CAD) | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
•Total Assets | 218,475,000 | 218,973,000 | 180,317,000 | 179,608,000 |
•Current Assets |
| All numbers in thousands (CAD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Operating Cash Flow | 12,270,000 | 12,270,000 | 12,600,000 | 14,201,000 | 11,230,000 |
| Value | Shares | Holder Type | Shareholder | Date Reported | Percentage Out |
|---|---|---|---|---|---|
| 6,081,549,033 | 111,139,417 | institutional | Royal Bank of Canada | Dec 2025 | 5.09% |
| 5,491,972,539 | 100,364,993 | institutional | Vanguard Group Inc | Dec 2025 | 4.60% |
| 4,396,941,319 | 80,353,458 | institutional | GQG Partners LLC |
Enbridge frames sustainability as integral to how it plans, invests and operates as a North American energy infrastructure company. Its environmental approach centers on safely and reliably delivering current energy needs while advancing lower-emissions solutions. The sustainability report identifies greenhouse gas emissions and energy management, energy evolution and a lower-carbon economy, land and biodiversity, and climate change adaptation and resilience as key reporting areas. Enbridge describes its practical energy evolution as reducing emissions intensity of the conventional fuels it transports and stores, managing absolute emissions over time, facilitating a shift from higher-emission energy sources to natural gas, advancing renewable energy sources such as wind and solar, and investing in renewable natural gas and carbon capture and storage infrastructure. The company reports independent limited assurance over selected environmental metrics, including Scope 1 emissions, Scope 2 emissions, selected Scope 3 categories, total energy consumption, methane emissions and greenhouse gas emissions intensity. It also reports on methane through OGMP 2.0 source breakdown disclosure and includes fines, penalties, violations and pipeline safety events in its sustainability reporting suite.
Enbridge identifies climate change adaptation and resilience, greenhouse gas emissions and energy management, energy access, reliability and affordability, cybersecurity, asset integrity, land and biodiversity, employee and contractor safety, Indigenous engagement and stakeholder/community engagement as sustainability-related risk and opportunity areas. Climate transition risk is addressed through scenario analysis, including Current Policies, Stated Policies and Net Zero Emissions by 2050 scenarios from the International Energy Agency, to identify transition risks and opportunities and assess asset and business resiliency. The annual report also notes physical climate risks such as extreme precipitation, floods, landslides, wildfires, hurricanes, storm surges, ice storms and extreme temperatures that can affect the safety and reliability of operations and increase repair, remediation or adaptation costs. Opportunity areas include meeting energy demand while strengthening lower-emissions infrastructure, supporting natural gas as a shift from higher-emission energy sources, integrating renewable energy such as wind and solar, investing in renewable natural gas and carbon capture and storage, and improving methane and emissions performance. Other risks include regulatory and policy changes around carbon pricing and clean-electricity rules, operational safety and asset integrity, cybersecurity and privacy, land and biodiversity impacts, Indigenous and community relationships, and supply-chain forced labour and child labour considerations. Enbridge manages these topics through Board and committee oversight, executive and management accountability, corporate policies and programs, and regular stakeholder and investor engagement.
The market often treats Enbridge as a slow-growth income stock, but recent updates show a business with unusually large internally funded investment capacity and a secured backlog that is still expanding. If management keeps converting this capital into regulated and contracted projects with acceptable returns, Enbridge can sustain utility-style income with better-than-expected earnings and cash-flow growth.
The main risks are regulatory and permitting delays, cost overruns on major projects, financing-cost pressure, and any deterioration in volumes or customer demand that affects future expansions. Enbridge also remains exposed to political scrutiny around pipeline infrastructure and to the execution challenge of integrating capital across multiple business lines without sacrificing returns.
Enbridge reported record 2025 financial results on February 13, 2026, with full-year adjusted EBITDA of C$20.0 billion, adjusted earnings of C$6.6 billion, and distributable cash flow of C$12.5 billion. The company reaffirmed 2026 financial guidance, increased its quarterly dividend 3% to C$0.97 per share, and said its secured growth backlog had risen to C$39 billion. Management also noted that approximately C$5 billion of growth projects were placed into service in 2025 and that the company ended the year with a debt-to-EBITDA ratio of 4.8x, within its target range.
Hold with a constructive bias. Enbridge remains a solid income-and-stability vehicle with visible growth, but the upside is likely to come from gradual compounding rather than rapid revaluation, so it is best suited to investors seeking resilient cash generation and dividend growth.
At roughly 3.54x EV/revenue and 13.19x EV/EBITDA, Enbridge trades like a mature infrastructure franchise rather than a rapid-growth energy company. That valuation is reasonable given its scale, balance-sheet burden, and moderate growth profile, but it could look attractive if the company continues to compound cash flow through disciplined capital deployment and utility expansion without materially increasing risk.
Bear Case
In the bear case, Enbridge remains essential infrastructure but the market focuses on the gap between free cash flow, dividends, capex, and leverage. If financing costs rise, project returns disappoint, or regulatory delays stretch the backlog, the shares can underperform despite stable operating assets.
What Must Go Right: To avoid the bear case, Enbridge needs continued capital-market access, disciplined project execution, and enough EBITDA and DCF growth to keep leverage within target while supporting the dividend.
What Must Go Wrong: The bear case happens if the funding model becomes more visibly strained, with higher financing costs, weaker project economics, or regulatory friction making the dividend and growth program look less self-sustaining.
Base Case
In the base case, Enbridge continues to grow as a mature midstream and utility-like infrastructure platform. Record EBITDA, a large secured backlog, and dividend growth support steady returns, but capital intensity and leverage keep the stock from earning a major rerating.
What Must Go Right: The base case needs backlog projects to enter service on reasonable terms, cash flows to remain predictable, and management to balance dividend growth with leverage control and ongoing reinvestment.
What Must Go Wrong: The base case weakens if growth requires more external funding than investors tolerate or if profitability remains below peers while the stock continues to trade above the street anchor.
Bull Case
In the bull case, Enbridge converts its large secured backlog and investment capacity into faster-than-expected DCF growth without worsening leverage concerns. That would allow investors to treat the company less like a mature income stock and more like a durable infrastructure compounder with visible growth.
What Must Go Right: For the bull case, Enbridge must deliver sanctioned projects on time and on budget, sustain record cash earnings, and show that utility, gas, liquids, and renewables investment can compound per-share value.
What Must Go Wrong: The bull case fails if backlog growth merely offsets the cost of capital and dividend burden, because then shareholders receive income stability but little incremental valuation upside.
The stock assumes Enbridge can keep recycling large amounts of capital into backlog growth while maintaining the dividend story, and that is the core tension in the valuation. Operating cash flow is large, but free cash flow after capex is much smaller than the dividend commitment, so investors are effectively underwriting a model where regulated and contracted asset growth justifies ongoing external funding support. That can work for a long time in infrastructure, especially when the company is sanctioning large projects with visible returns, but it still means the equity depends on disciplined project selection and financing access more than a self-funding narrative would imply. The local evidence therefore supports a cautious verdict: reinvestment looks productive and backlog visibility is good, but the model remains more capital-hungry than the income-story framing sometimes suggests. For fresh capital, the setup only works if you are comfortable that the growth machine remains worth the funding burden.
Implied Discount Rate
6.14%
This data is not included in the public sample.
Enbridge deserves a lower discount rate than commodity-sensitive energy names because its asset base is regulated or long-term contracted and earnings visibility is relatively high, but it does not deserve the very lowest infrastructure hurdle because the capital structure and funding dependence are real. The balance sheet is highly levered, cash on hand is modest, and the business still needs regular access to debt and equity markets to fully fund both growth and shareholder distributions. That means the right risk premium should reflect very stable operating assets paired with non-trivial financing and project-execution risk. The judgment is that ENB should trade as a high-quality, lower-volatility energy infrastructure platform, but not as if its growth were free or its capital structure immaterial. For portfolio construction, that supports owning the name as a stable compounder, while insisting on some valuation discipline because the cost of capital is part of the story, not a footnote.
The long-run franchise outcome implied today is that Enbridge remains one of North America's core energy infrastructure platforms, using its scale, rights-of-way, and utility footprint to keep compounding cash flows through extensions, optimizations, and adjacent investments. That is credible because the business has already built a record of backlog replenishment and asset expansion across liquids, gas transmission, gas distribution, and renewables. The limitation is that terminal durability comes with a permanent need for capital and regulatory cooperation, so the franchise should be valued for persistence and incremental growth, not for self-funded simplicity. Local evidence supports the view that the asset base is durable and hard to replicate, but it also shows that equity value capture will always be partly mediated by leverage and funding choices. For a PM, terminal value is supportive because the platform is strategically entrenched, yet it is best thought of as a long-duration infrastructure annuity with growth projects rather than as a wide-open compounding machine.
Subject percentile rank vs peer set
Peer pricing does not strongly support the current quote. Enbridge trades below peer medians on EV to revenue and price to sales, but around or above the middle of the pack on EV to EBITDA and P/E while still posting weaker profitability than many peers, which suggests the market is already granting it some premium for stability and backlog visibility. That means the current stock price is not obviously absurd, but it also is not clearly cheap versus the broader midstream and infrastructure set. Relative valuation therefore leans mildly against the shares at this level, because the business's capital intensity and leverage offset much of the stability investors are paying for. For fresh capital, comparables imply the quote is defendable but not especially generous.
At the current price, Enbridge looks like a solid holding for investors who want durable infrastructure cash flows and dividend growth, but the shares already reflect more than the local street anchor and therefore leave limited room for a fresh-money rerating. The stock requires management to keep converting its record project slate and secured backlog into EBITDA and DCF growth without letting leverage or funding dependence become a bigger concern. The local evidence is stable enough to support holding the name, yet the combination of stretched street-anchor positioning and only middling relative profitability makes the risk-reward less compelling for new buyers. For new capital, the setup is better treated as a patient income compounder to buy on weakness than as an immediate upside trade. Fair, wait for pullback.
Insufficient structured data
Valuation bridge visual unavailable for this report.
Convergence here means the stock meaningfully outperforming its current price despite already trading above the local mean and median target, which would require investors to move the valuation framework beyond today's street anchor. The path to that outcome exists but is narrow: Enbridge would need to keep posting record-like EBITDA and DCF growth, execute its backlog with strong returns, and persuade the market that its rising investment capacity deserves a higher multiple despite the funding-heavy structure. The market is less likely to re-rate sharply from here because much of the stability case is already recognized, while relative profitability and free-cash-flow coverage do not obviously justify a premium to current pricing. That is why the score is low rather than medium: the downside is buffered by infrastructure stability, but the path to additional upside from present levels is more about steady carrying returns than multiple expansion. The single most important datapoint that would change the score is evidence that backlog execution is lifting distributable cash flow per share fast enough to narrow or reverse the current mismatch between stock price and street targets without increasing leverage concerns.
Enbridge operates in energy infrastructure markets affected by supply and demand for crude oil, natural gas, NGLs, LNG, renewable natural gas, renewable power, and competing energy sources. The 2025 Annual Report states that commodity supply, demand, exports, and prices underlie its forward-looking statements because they can affect demand for Enbridge services. It also identifies competition, economic conditions, public opinion, weather, alternative energy, and political decisions as risk factors. The annual report describes liquids pipeline competition from rail, trucking, and other pipelines, with competition based on access to supply, end-use markets, transportation cost, contract structure, and service quality and reliability. It also notes that crude oil marketing arbitrage opportunities can be replicated by competitors. The sustainability report identifies transition risks from methane regulation, greenhouse gas regulation, carbon costs, and regulatory uncertainty, while the Q1 2026 transcript discusses energy security, LNG demand, and North American natural gas demand. Changes in energy demand, competing infrastructure, customer economics, or transition policy could affect utilization, growth opportunities, and returns.
Enbridge is exposed to extensive regulation across pipeline safety, environmental compliance, rates and tolls, permitting, reliability standards, commodity marketing, transportation, renewable power, tax, and securities matters. The 2025 Annual Report identifies legislative and regulatory parameters, litigation, project approval and support, renewals of rights-of-way, public opinion, political decisions, global geopolitical conditions, tax law changes, and government trade policies including tariffs, duties, fees, sanctions, and other trade measures as risks. It also describes U.S. pipeline safety oversight by PHMSA and state authorities and Canadian pipeline safety oversight by the Canada Energy Regulator and provincial regulators. Non-compliance can result in fines, penalties, remediation, operating restrictions, pressure reductions, capacity reductions, increased scrutiny, higher costs, and reputational damage. The sustainability report adds transition-related risks from methane regulation, greenhouse gas regulation, carbon pricing, and regulatory uncertainty around the pace of energy transition. These regulatory and legal risks can affect project approvals, cost recovery, asset operations, demand, and competitiveness.
Insufficient structured data
Risk sensitivity visual unavailable for this report.
For an investment case based on Enbridge's scale, contracted and regulated energy infrastructure, growth projects, gas and LNG exposure, and financial discipline, the key risks are execution, regulation, balance sheet capacity, and energy-transition uncertainty. The annual report identifies successful execution of strategic priorities, operating performance, rate and toll proceedings, acquisition integration, project approval and support, access to capital, credit ratings, capital funding, and regulatory approvals as material assumptions and uncertainties. The Q1 2026 transcript says Enbridge reaffirmed its 2026 guidance and medium-term outlook, continued to target 4.5 to 5.0 times debt to EBITDA, and advanced projects including storage expansions, pipeline expansions, and power development. If those projects are delayed, cost more than expected, receive less favorable regulatory treatment, face stakeholder or legal challenges, or require funding on less attractive terms, Enbridge's expected growth, financial flexibility, and cash-flow durability could be weaker than assumed.
Enbridge's go-to-market model is infrastructure-based. Liquids Pipelines serves crude oil producers, refiners, marketers and other shippers through common-carrier pipelines, terminals, storage, export facilities and marketing logistics. Gas Transmission provides firm and interruptible natural gas transmission, gathering, processing and storage services to utilities, LNG-linked demand centers, power generation, industrial users and other customers. Gas Distribution and Storage serves residential, commercial and industrial customers in utility franchise areas, with regulators approving rates for general service and contract service. Renewable Power Generation sells most power output under long-term power purchase agreements, while marketing businesses provide natural gas, power and crude oil logistics services.
Enbridge's core footprint is in Canada and the United States, with renewable power exposure in North America and Europe. Liquids Pipelines connects western Canadian supply, the Canadian Mainline, the Lakehead System, US Midwest markets, eastern Canada, Cushing, the US Gulf Coast and export infrastructure at the Enbridge Ingleside Energy Center in Texas. Gas Transmission includes Canadian and US natural gas pipeline, storage, offshore and midstream assets serving regions such as British Columbia, the Gulf Coast, Appalachia, the US Northeast, Southeast, Midwest and LNG-linked markets. Gas Distribution and Storage serves Ontario, Quebec, Ohio, North Carolina, Utah, Wyoming and Idaho. Renewable Power Generation assets are located in Canada, the United States, the United Kingdom, France and Germany.
Key operating levers include pipeline throughput, toll settlements, rate cases, contracted capacity, storage spreads, customer growth, utility distribution margin, commodity and power marketing activity, project execution, system reliability, operating cost control, capital allocation, access to debt and equity markets, interest rates, foreign exchange, commodity prices, hedging results, tax credits, weather, renewable resource availability, regulatory approvals, environmental compliance and stakeholder or Indigenous partnerships. In Q1 2026, segment EBITDA drivers included lower Liquids Pipelines contributions from Mainline earnings sharing and toll effects, higher Gas Transmission contributions from favorable contracting and storage revenue, higher Gas Distribution and Storage contributions from distribution margin and base rates, and Renewable Power effects from wind resources and tax-credit timing.
Enbridge's products and services include crude oil and liquid hydrocarbons transportation, storage, terminaling, export and marketing services; natural gas transmission, gathering, processing and storage; regulated natural gas distribution; underground storage at assets such as Dawn; renewable power generation from wind, solar and geothermal assets; and natural gas, power and crude oil marketing and logistical services. The Liquids Pipelines system transports, stores and exports crude oil and other liquid hydrocarbons. Gas Transmission moves and stores natural gas through Canadian and US pipeline systems. Gas Distribution and Storage delivers natural gas to residential, commercial and industrial customers. Renewable Power Generation owns wind, solar, offshore wind and geothermal interests, with most output sold under long-term power purchase agreements.
Enbridge operates under extensive economic, safety, environmental, securities and utility regulation. Pipeline and storage rates, tolls and tariffs are overseen by regulators including the Canada Energy Regulator and FERC, while natural gas utilities are regulated by provincial and state bodies including the Ontario Energy Board, Quebec Regie de l'energie, Public Utilities Commission of Ohio, North Carolina Utilities Commission, Utah Public Service Commission, Wyoming Public Service Commission and Idaho Public Utilities Commission. Operations are also subject to pipeline safety regulation, environmental laws, air and water quality rules, waste and land management requirements, protected-species rules, climate and emissions policies, commodity trading rules, cybersecurity regulation, court and permitting processes, and tax and tariff policy changes.
Enbridge's revenue drivers include liquids pipeline transportation and storage volumes, tolls and tariff frameworks, crude oil marketing activity, gas transmission reservation and usage charges, natural gas gathering, compression and treating services, storage services, regulated gas distribution rates and customer demand, gas supply sales, electricity sales under power purchase agreements, commodity sales, lease revenue and hedging outcomes. In Q1 2026, Enbridge reported total operating revenues of $22.357 billion, including $13.192 billion of commodity sales, $4.139 billion of gas distribution sales, and $5.026 billion of transportation and other services. Revenue from contracts with customers included transportation revenue, storage and other revenue, gas distribution sales, electricity revenue and commodity sales across the four reportable segments.
Enbridge operates in the North American energy infrastructure industry. Its businesses include liquids pipelines and terminals that transport, store and export crude oil and other liquid hydrocarbons; natural gas transmission, gathering, processing and storage assets; regulated natural gas distribution and storage utilities; and renewable power generation assets, primarily wind, solar and geothermal. The industry links energy supply basins with refineries, utilities, LNG export facilities, industrial users, power generation, residential and commercial customers, and international demand centers.
Industry growth is driven by energy demand, North American crude and natural gas supply, LNG exports, refinery demand, utility customer growth, power generation, data centers, electrification, renewable power demand and infrastructure expansions. Enbridge's sources describe natural gas demand growth, LNG-linked demand, WCSB supply growth, crude export needs and a secured capital program across liquids, gas, utilities and renewables. Cyclicality comes from commodity supply and demand, crude price differentials, throughput volumes, weather-driven gas demand, interest rates, inflation, tariffs, trade policies, construction costs, regulatory approvals and capital-market conditions.
The industry is highly regulated and exposed to Canadian and U.S. federal, provincial, state and local oversight. Enbridge's assets and rates involve agencies such as the Canada Energy Regulator, Federal Energy Regulatory Commission, Ontario Energy Board and state utility commissions, along with environmental, safety, GHG, carbon-pricing and securities rules. Structural risks include operational incidents, service interruptions, third-party damage, equipment failure, IT and cybersecurity events, severe weather and climate-related physical risks, environmental remediation, regulatory or court challenges to permits, rights-of-way renewals, public opposition, commodity supply and demand shifts, interest rates, inflation, tariffs, foreign exchange and access to capital.
Pricing power is strongest where Enbridge operates under regulated rates, cost-of-service frameworks, fixed reservation charges, take-or-pay contracts, power purchase agreements and long-term shipper commitments. In liquids, tolls and market access are part of the competitive offer, while rail and competing pipelines can constrain pricing where capacity, crude differentials or route access change. Gas transmission earns fixed monthly reservation charges under firm agreements plus smaller variable components, and gas utility rates are approved by regulators. Cost position depends on asset utilization, maintenance capital, construction costs, labor and materials, debt costs, foreign exchange, regulatory cost recovery and operating reliability.
Enbridge serves crude oil producers, refiners, marketers, gas producers, LNG facilities, gas and electric utilities, power generators, industrial users, residential and commercial gas customers, renewable power offtakers and large energy users. Customers often use firm contracts, fixed reservation charges, take-or-pay arrangements, regulated utility service, interruptible service or power purchase agreements. Supplier and input dynamics include construction labor, pipe and equipment, fuel, electricity, land and rights-of-way, storage and terminal services, capital providers, joint-venture partners, regulators, Indigenous and local communities, and third-party operators or service providers.
Normalized cash conversion and accrual quality metrics
Cash Conversion
1.51x
Good
Accrual Intensity
-6.1%
Good
Earnings Margin
12.0%
OK
OCF Margin
18.1%
Good
Cash Conversion
1.51x
Accrual Intensity
-6.1%
Earnings Margin
12.0%
OCF Margin
18.1%
Revenue
$17.2M
Net Income
$2.1M
Operating CF
$3.1M
Q1 2026 earnings included items that can reduce comparability with prior periods. The MD&A described non-cash unrealized derivative fair value gains and losses from Enbridge's economic hedging program, which can create short-term reported earnings volatility while being used to manage foreign exchange, interest rate and commodity price risks. Q1 2026 cash flow also reconciled earnings to operating cash flow through large non-cash items, including C$1.433 billion of depreciation and amortization and C$893 million of unrealized derivative fair value loss, as well as equity-investment income and distributions. The financial statements were prepared under US GAAP for interim reporting and should be read with the annual statements.
Insufficient structured data
Earnings history visual unavailable for this report.
Enbridge's annual report and Q1 materials describe forward-looking information around supply and demand for crude oil, natural gas, NGL, LNG, renewable natural gas and renewable energy; utilization of assets; dividend policy; financial strength and flexibility; liquidity; capital projects; and segment performance. The forward-looking discussion identifies assumptions around commodity supply and demand, exchange rates, inflation, interest rates, tariffs, construction costs, weather, and regulatory approvals. These statements are subject to risks and are not guarantees of future performance.
The 2025 annual report shows Enbridge as a large regulated and contracted energy infrastructure issuer with a substantial capital base and recurring cash-flow focus. At December 31, 2025, total assets were C$218.475 billion, cash and cash equivalents were C$1.094 billion, long-term debt was C$98.963 billion, and Enbridge Inc. shareholders' equity was C$62.333 billion. Full-year 2025 cash provided by operating activities was discussed as being affected by earnings, operating asset and liability movements, and distributions from equity investments. Q1 2026 continued to show substantial operating cash generation and capital spending, with capital expenditures of C$2.439 billion in the quarter.
Revenue (USD) and profitability margins (% of revenue)
Enbridge reported Q1 2026 operating revenues of C$22.357 billion, compared with C$18.502 billion in Q1 2025. Operating income was C$3.225 billion versus C$3.672 billion a year earlier, and earnings attributable to common shareholders were C$1.671 billion, or C$0.77 per common share, compared with C$2.261 billion, or C$1.04 per common share. The MD&A attributed the year-over-year earnings change to factors including lower Liquids Pipelines contribution, higher income tax expense excluding infrequent or other non-operating factors, partly offset by higher Gas Distribution and Storage and Gas Transmission contributions.
For Q1 2026, operating income as a percentage of operating revenues was approximately 14.4%, based on C$3.225 billion of operating income and C$22.357 billion of operating revenues. Earnings attributable to common shareholders were C$0.77 per common share, and diluted earnings per common share were C$0.76. Operating cash flow was about C$2.342 billion, capital expenditures were C$2.439 billion, and long-term debt represented roughly 45% of total assets at quarter-end. Segment capital expenditures were led by Gas Transmission at C$942 million, Gas Distribution and Storage at C$708 million, Renewable Power Generation at C$424 million, and Liquids Pipelines at C$411 million.
The Q1 2026 MD&A cautions that reported earnings can be affected by infrequent or other non-operating factors. It specifically discussed unrealized derivative fair value effects and segment comparisons that included items such as Mainline earnings sharing, toll changes, the absence of certain 2025 equity earnings tied to a litigation settlement, and tax items. The annual report also identified 2025 comparability items, including the absence of a prior gain on sale, impairments of certain rate-regulated and non-core assets, and DCP-related equity earnings. These items make GAAP earnings less directly comparable across periods than operating cash flow and segment operating metrics.
| Kinder Morgan, Inc. |
| 13.1% |
| LNG | 146.4% | Cheniere Energy, Inc. | 12.3% |
| MPLX | 9.1% | MPLX LP | 7.1% |
| OKE | -1.5% | ONEOK, Inc. | 29.5% |
| TRGP | 74.5% | Targa Resources, Inc. | -7.9% |
| VG | 21.8% | Venture Global, Inc. | 191.7% |
| WMB | 50.8% | Williams Companies, Inc. (The) | 8.7% |
| -15.2% | Peer Low | -7.9% |
| 57.9% | Peer Mean | 32.8% |
| 35.5% | Peer Median | 12.7% |
| 241.6% | Peer High | 191.7% |
| 294.9% | Subject (ENB) | 5.9% |
| ROA | ROE | Peer Set | Net Margin | Company Name | Gross Margin | Operating Margin |
|---|---|---|---|---|---|---|
| 5.6% | 19.5% | EPD | 11.1% | Enterprise Products Partners L. | 13.7% | 14.1% |
| 4.4% | 11.9% | ET | 5.2% | Energy Transfer LP | 19.2% | 9.3% |
| 6.2% | 15.6% | FRO | 19.3% | Frontline Plc | 49.5% | 44.5% |
| 4.1% | 9.8% | KMI | 18.0% | Kinder Morgan, Inc. | 49.3% | 30.3% |
| 12.5% | 58.7% | LNG | 27.4% | Cheniere Energy, Inc. | 53.2% | 75.8% |
| 7.4% | 34.7% | MPLX | 41.6% | MPLX LP | 56.7% | 42.9% |
| 5.6% | 15.5% | OKE | 10.1% | ONEOK, Inc. | 30.5% | 17.0% |
| 8.7% | 51.4% | TRGP | 11.3% | Targa Resources, Inc. | 38.3% | 22.6% |
| 6.6% | 27.5% | VG | 19.6% | Venture Global, Inc. | 49.9% | 38.6% |
| 4.9% | 18.6% | WMB | 22.1% | Williams Companies, Inc. (The) | 62.1% | 41.2% |
| 4.1% | 9.8% | 5.2% | Peer Low | 13.7% | 9.3% | |
| 6.6% | 26.3% | 18.6% | Peer Mean | 42.2% | 33.6% | |
| 5.9% | 19.0% | 18.7% | Peer Median | 49.4% | 34.5% | |
| 12.5% | 58.7% | 41.6% | Peer High | 62.1% | 75.8% | |
| 3.4% | 11.6% | 11.5% | Subject (ENB) | 41.7% | 17.7% |
| P/B | P/E | P/S | Peer Set | EV/EBITDA | EV/Revenue | Market Cap | Forward P/E | Company Name | Enterprise Value |
|---|---|---|---|---|---|---|---|---|---|
| 2.67 | 13.79 | 1.51 | EPD | 11.91x | 2.17x | $79.3bn | 11.73 | Enterprise Products Partners L. | $114.1bn |
| 2.09 | 15.59 | 0.76 | ET | 10.13x | 1.78x | $64.9bn | 11.95 | Energy Transfer LP | $152.0bn |
| 3.29 | 21.84 | 4.21 | FRO | 12.34x | 5.64x | $8.3bn | 15.78 | Frontline Plc | $11.1bn |
| 2.29 | 23.37 | 4.21 | KMI | 14.73x | 6.19x | $71.2bn | 21.83 | Kinder Morgan, Inc. | $104.8bn |
| 6.74 | 10.40 | 2.71 | LNG | 7.94x | 4.27x | $52.8bn | 13.67 | Cheniere Energy, Inc. | $83.3bn |
| 3.97 | 11.59 | 4.81 | MPLX | 13.25x | 6.85x | $56.8bn | 11.34 | MPLX LP | $81.0bn |
| 2.34 | 15.41 | 1.56 | OKE | 11.68x | 2.55x | $52.6bn | 13.65 | ONEOK, Inc. | $85.7bn |
| 16.48 | 27.71 | 2.97 | TRGP | 14.06x | 4.00x | $50.6bn | 20.47 | Targa Resources, Inc. | $68.1bn |
| 4.18 | 12.46 | 2.07 | VG | 10.86x | 4.81x | $28.5bn | 21.06 | Venture Global, Inc. | $66.2bn |
| 6.81 | 33.25 | 7.35 | WMB | 17.50x | 10.03x | $87.0bn | 27.28 | Williams Companies, Inc. (The) | $118.6bn |
| 2.09 | 10.40 | 0.76 | 7.94x | 1.78x | $8.3bn | 11.34 | Peer Low | $11.1bn | |
| 5.08 | 18.54 | 3.22 | 12.44x | 4.83x | $55.2bn | 16.88 | Peer Mean | $88.5bn | |
| 3.63 | 15.50 | 2.84 | 12.12x | 4.54x | $54.8bn | 14.72 | Peer Median | $84.5bn | |
| 16.48 | 33.25 | 7.35 | 17.50x | 10.03x | $87.0bn | 27.28 | Peer High | $152.0bn | |
| 2.84 | 22.51 | 1.76 | 13.19x | 3.54x | $115.0bn | 22.48 | Subject (ENB) | $230.5bn |
| 65,194,000 |
| 65,194,000 |
| 53,473,000 |
| 43,649,000 |
| 53,309,000 |
Cost of Revenue | 43,697,000 | 43,697,000 | 34,207,000 | 25,979,000 | 36,906,000 |
Gross Profit | 21,497,000 | 21,497,000 | 19,266,000 | 17,670,000 | 16,403,000 |
•Operating Expense | 9,969,000 | 9,969,000 | 9,427,000 | 8,600,000 | 8,219,000 |
•Selling General and Administrative | -- | -- | -- | -135,000 | -239,000 |
•General & Administrative Expense | -- | -- | -- | -135,000 | -239,000 |
Salaries and Wages | -- | -- | -- | -135,000 | -239,000 |
Other G and A | -- | -- | -- | -- | 8,219,000 |
Other Operating Expenses | 9,969,000 | 9,969,000 | 9,427,000 | 8,600,000 | 8,219,000 |
Operating Income | 11,528,000 | 11,528,000 | 9,839,000 | 9,070,000 | 8,184,000 |
•Net Non Operating Interest Income Expense | -5,023,000 | -5,023,000 | -4,419,000 | -3,812,000 | -3,179,000 |
Interest Expense Non Operating | 4,992,000 | 4,992,000 | 4,401,000 | 3,857,000 | 3,224,000 |
Total Other Finance Cost | 31,000 | 31,000 | 18,000 | -45,000 | -45,000 |
•Other Income Expense | 3,288,000 | 3,288,000 | 1,879,000 | 2,621,000 | -463,000 |
Gain on Sale of Security | 708,000 | 708,000 | -2,078,000 | 692,000 | -1,002,000 |
Earnings from Equity Interest | 2,224,000 | 2,224,000 | 2,304,000 | 1,816,000 | 2,056,000 |
•Special Income Charges | -570,000 | -570,000 | 901,000 | -419,000 | -1,930,000 |
Restructuring & Mergers Acquisition | -- | -- | 0 | 0 | -1,076,000 |
Impairment of Capital Assets | 570,000 | 570,000 | 190,000 | 419,000 | 3,006,000 |
Write Off | -- | -- | -- | -- | 0 |
Gain on Sale of Business | 0 | 0 | 1,091,000 | 0 | 0 |
Gain on Sale of PPE | -300,000 | -- | -- | 15,000 | -12,000 |
Other Non Operating Income Expenses | 926,000 | 926,000 | 752,000 | 532,000 | 413,000 |
Pretax Income | 9,793,000 | 9,793,000 | 7,299,000 | 7,879,000 | 4,542,000 |
Tax Provision | 2,004,000 | 2,004,000 | 1,668,000 | 1,821,000 | 1,604,000 |
•Net Income Common Stockholders | 7,072,000 | 7,072,000 | 5,053,000 | 5,839,000 | 2,589,000 |
•Net Income | 7,491,000 | 7,491,000 | 5,441,000 | 6,191,000 | 3,003,000 |
•Net Income Including Non-Controlling Interests | 7,789,000 | 7,789,000 | 5,631,000 | 6,058,000 | 2,938,000 |
Net Income Continuous Operations | 7,789,000 | 7,789,000 | 5,631,000 | 6,058,000 | 2,938,000 |
Minority Interests | -298,000 | -298,000 | -190,000 | 133,000 | 65,000 |
Preferred Stock Dividends | 419,000 | 419,000 | 388,000 | 352,000 | 414,000 |
Diluted NI Available to Com Stockholders | 7,072,000 | 7,072,000 | 5,053,000 | 5,839,000 | 2,589,000 |
Basic EPS | 3.23 | 3.23 | 2.34 | 2.84 | 1.28 |
Diluted EPS | 3.22 | 3.22 | 2.34 | 2.84 | 1.28 |
Basic Average Shares | 2,180,000 | 2,180,000 | 2,155,000 | 2,056,000 | 2,025,000 |
Diluted Average Shares | 2,186,000 | 2,186,000 | 2,158,000 | 2,058,000 | 2,029,000 |
Total Operating Income as Reported | 10,958,000 | 10,958,000 | 9,649,000 | 8,651,000 | 5,178,000 |
Total Expenses | 53,666,000 | 53,666,000 | 43,634,000 | 34,579,000 | 45,125,000 |
Interest Expense | 4,992,000 | 4,992,000 | 4,401,000 | 3,857,000 | 3,224,000 |
Net Interest Income | -5,023,000 | -5,023,000 | -4,419,000 | -3,812,000 | -3,179,000 |
Net Income from Continuing & Discontinued Operation | 7,491,000 | 7,491,000 | 5,441,000 | 6,191,000 | 3,003,000 |
Normalized Income | 7,381,290 | 7,381,290 | 6,348,467 | 5,981,063 | 4,900,004 |
EBIT | 14,785,000 | 14,785,000 | 11,700,000 | 11,736,000 | 7,766,000 |
EBITDA | 20,446,000 | 20,446,000 | 16,867,000 | 16,349,000 | 12,083,000 |
Reconciled Cost of Revenue | 43,697,000 | 43,697,000 | 34,207,000 | 25,979,000 | 36,906,000 |
Reconciled Depreciation | 5,661,000 | 5,661,000 | 5,167,000 | 4,613,000 | 4,317,000 |
Net Income from Continuing Operation Net Minority Interest | 7,491,000 | 7,491,000 | 5,441,000 | 6,191,000 | 3,003,000 |
Total Unusual Items Excluding Goodwill | 138,000 | 138,000 | -1,177,000 | 273,000 | -2,932,000 |
Total Unusual Items | 138,000 | 138,000 | -1,177,000 | 273,000 | -2,932,000 |
Normalized EBITDA | 20,308,000 | 20,308,000 | 18,044,000 | 16,076,000 | 15,015,000 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 28,290 | 28,290 | -269,533 | 63,063 | -1,034,996 |
| All numbers in thousands (CAD) | TTM | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
•Total Revenue | 65,194,000 | 17,177,000 | 14,639,000 | 14,876,000 | 18,502,000 | 16,217,000 |
Operating Revenue | 65,194,000 | 17,177,000 | 14,639,000 | 14,876,000 | 18,502,000 | 16,217,000 |
Cost of Revenue | 43,697,000 | 11,506,000 | 9,885,000 | 9,947,000 | 12,359,000 | 10,876,000 |
Gross Profit | 21,497,000 | 5,671,000 | 4,754,000 | 4,929,000 | 6,143,000 | 5,341,000 |
•Operating Expense | 9,969,000 | 2,705,000 | 2,483,000 | 2,310,000 | 2,471,000 | 2,704,000 |
Other Operating Expenses | 9,969,000 | 2,705,000 | 2,483,000 | 2,310,000 | 2,471,000 | 2,704,000 |
Operating Income | 11,528,000 | 2,966,000 | 2,271,000 | 2,619,000 | 3,672,000 | 2,637,000 |
•Net Non Operating Interest Income Expense | -5,023,000 | -1,246,000 | -1,262,000 | -1,181,000 | -1,334,000 | -1,118,000 |
Interest Expense Non Operating | 4,992,000 | 1,215,000 | 1,262,000 | 1,181,000 | 1,334,000 | 1,100,000 |
Total Other Finance Cost | 31,000 | -- | -- | -- | -- | -- |
•Other Income Expense | 3,288,000 | 736,000 | 154,000 | 1,549,000 | 849,000 | -670,000 |
Gain on Sale of Security | 708,000 | 250,000 | -505,000 | 1,090,000 | -127,000 | -1,342,000 |
Earnings from Equity Interest | 2,224,000 | 534,000 | 451,000 | 510,000 | 729,000 | 640,000 |
•Special Income Charges | -570,000 | -240,000 | 0 | -330,000 | -- | -190,000 |
Impairment of Capital Assets | 570,000 | 240,000 | 0 | 330,000 | -- | -- |
Gain on Sale of Business | 0 | 0 | 0 | 0 | -- | 0 |
Gain on Sale of PPE | -300,000 | -- | -- | -- | -- | -- |
Other Non Operating Income Expenses | 926,000 | 192,000 | 208,000 | 279,000 | 247,000 | 222,000 |
Pretax Income | 9,793,000 | 2,456,000 | 1,163,000 | 2,987,000 | 3,187,000 | 849,000 |
Tax Provision | 2,004,000 | 325,000 | 316,000 | 666,000 | 697,000 | 231,000 |
•Net Income Common Stockholders | 7,072,000 | 1,952,000 | 682,000 | 2,177,000 | 2,261,000 | 493,000 |
•Net Income | 7,491,000 | 2,060,000 | 788,000 | 2,279,000 | 2,364,000 | 595,000 |
•Net Income Including Non-Controlling Interests | 7,789,000 | 2,131,000 | 847,000 | 2,321,000 | 2,490,000 | 618,000 |
Net Income Continuous Operations | 7,789,000 | 2,131,000 | 847,000 | 2,321,000 | 2,490,000 | 618,000 |
Minority Interests | -298,000 | -71,000 | -59,000 | -42,000 | -126,000 | -23,000 |
Preferred Stock Dividends | 419,000 | 108,000 | 106,000 | 102,000 | 103,000 | 102,000 |
Diluted NI Available to Com Stockholders | 7,072,000 | 1,952,000 | 682,000 | 2,177,000 | 2,261,000 | 493,000 |
Basic EPS | 3.23 | -- | 0.30 | 1.00 | 1.04 | -- |
Diluted EPS | 3.22 | -- | 0.30 | 1.00 | 1.03 | -- |
Basic Average Shares | 2,180,000 | -- | 2,181,000 | 2,180,000 | 2,179,000 | -- |
Diluted Average Shares | 2,186,000 | -- | 2,187,000 | 2,186,000 | 2,185,000 | -- |
Total Operating Income as Reported | 10,958,000 | 2,726,000 | 2,271,000 | 2,289,000 | 3,672,000 | 2,447,000 |
Total Expenses | 53,666,000 | 14,211,000 | 12,368,000 | 12,257,000 | 14,830,000 | 13,580,000 |
Interest Expense | 4,992,000 | 1,215,000 | 1,262,000 | 1,181,000 | 1,334,000 | 1,100,000 |
Net Interest Income | -5,023,000 | -1,246,000 | -1,262,000 | -1,181,000 | -1,334,000 | -1,118,000 |
Net Income from Continuing & Discontinued Operation | 7,491,000 | 2,060,000 | 788,000 | 2,279,000 | 2,364,000 | 595,000 |
Normalized Income | 7,381,290 | 2,051,323.29 | 1,155,640 | 1,688,480 | 2,463,187 | 1,710,166.08 |
EBIT | 14,785,000 | 3,671,000 | 2,425,000 | 4,168,000 | 4,521,000 | 1,949,000 |
EBITDA | 20,446,000 | 5,135,000 | 3,823,000 | 5,559,000 | 5,929,000 | 3,333,000 |
Reconciled Cost of Revenue | 43,697,000 | 11,506,000 | 9,885,000 | 9,947,000 | 12,359,000 | 10,876,000 |
Reconciled Depreciation | 5,661,000 | 1,464,000 | 1,398,000 | 1,391,000 | 1,408,000 | 1,384,000 |
Net Income from Continuing Operation Net Minority Interest | 7,491,000 | 2,060,000 | 788,000 | 2,279,000 | 2,364,000 | 595,000 |
Total Unusual Items Excluding Goodwill | 138,000 | 10,000 | -505,000 | 760,000 | -127,000 | -1,532,000 |
Total Unusual Items | 138,000 | 10,000 | -505,000 | 760,000 | -127,000 | -1,532,000 |
Normalized EBITDA | 20,308,000 | 5,125,000 | 4,328,000 | 4,799,000 | 6,056,000 | 4,865,000 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 28,290 | 1,323.29 | -137,360 | 169,480 | -27,813 | -416,833.92 |
| 13,195,000 |
| 13,163,000 |
| 14,399,000 |
| 12,147,000 |
•Cash, Cash Equivalents & Short Term Investments | 1,094,000 | 1,803,000 | 5,901,000 | 861,000 |
Cash And Cash Equivalents | 1,094,000 | 1,803,000 | 5,901,000 | 861,000 |
•Receivables | 7,513,000 | 7,385,000 | 4,842,000 | 6,053,000 |
Accounts receivable | 7,081,000 | 6,920,000 | 4,410,000 | 5,616,000 |
Taxes Receivable | 346,000 | 375,000 | 347,000 | 323,000 |
Other Receivables | -- | -- | -- | 1,313,000 |
Due from Related Parties Current | 86,000 | 90,000 | 85,000 | 114,000 |
Receivables Adjustments Allowances | -- | -- | -- | -92,000 |
•Inventory | 1,621,000 | 1,488,000 | 1,479,000 | 2,255,000 |
Finished Goods | 1,449,000 | 1,290,000 | 1,351,000 | 2,143,000 |
Other Inventories | 172,000 | 198,000 | 128,000 | 112,000 |
Restricted Cash | 83,000 | 92,000 | 84,000 | 46,000 |
Hedging Assets Current | 591,000 | 557,000 | 623,000 | 1,015,000 |
Other Current Assets | 2,293,000 | 1,838,000 | 1,470,000 | 1,917,000 |
•Total non-current assets | 205,296,000 | 205,810,000 | 165,918,000 | 167,461,000 |
•Net PPE | 131,598,000 | 131,104,000 | 104,641,000 | 104,460,000 |
•Gross PPE | 172,738,000 | 169,066,000 | 137,199,000 | 134,000,000 |
Mineral Properties | -- | -- | 91,484,000 | 89,408,000 |
Land And Improvements | 4,330,000 | 4,181,000 | 3,600,000 | 3,637,000 |
Machinery Furniture Equipment | 44,101,000 | 43,439,000 | 37,634,000 | 37,028,000 |
Other Properties | 117,067,000 | 115,798,000 | 93,136,000 | 91,019,000 |
Construction in Progress | 7,240,000 | 5,648,000 | 2,829,000 | 2,316,000 |
Accumulated Depreciation | -41,140,000 | -37,962,000 | -32,558,000 | -29,540,000 |
•Goodwill And Other Intangible Assets | 39,291,000 | 41,187,000 | 35,385,000 | 36,458,000 |
Goodwill | 35,300,000 | 36,600,000 | 31,848,000 | 32,440,000 |
Other Intangible Assets | 3,991,000 | 4,587,000 | 3,537,000 | 4,018,000 |
•Investments And Advances | 21,264,000 | 20,691,000 | 16,793,000 | 15,936,000 |
•Long Term Equity Investment | -- | -- | 16,190,000 | 15,347,000 |
Investments in Subsidiariesat Cost | -- | -- | 4,132,000 | 4,216,000 |
Investments in Associatesat Cost | -- | -- | 11,731,000 | 10,710,000 |
Investments in Other Ventures Under Equity Method | -- | -- | 110,000 | 107,000 |
Investments in Joint Venturesat Cost | -- | -- | 217,000 | 314,000 |
•Investment in Financial Assets | -- | -- | 430,000 | 488,000 |
Available for Sale Securities | -- | -- | 430,000 | 488,000 |
Other Investments | -- | -- | 173,000 | 101,000 |
•Non Current Deferred Assets | 701,000 | 796,000 | 341,000 | 472,000 |
Non Current Deferred Taxes Assets | 701,000 | 796,000 | 341,000 | 472,000 |
Other Non Current Assets | 12,442,000 | 12,032,000 | 8,758,000 | 10,135,000 |
•Total Liabilities Net Minority Interest | 153,287,000 | 150,080,000 | 115,834,000 | 116,210,000 |
•Current Liabilities | 21,004,000 | 23,812,000 | 17,435,000 | 20,301,000 |
•Payables And Accrued Expenses | 11,820,000 | 11,360,000 | 7,863,000 | 9,548,000 |
•Payables | 10,644,000 | 10,129,000 | 6,905,000 | 8,785,000 |
Accounts Payable | 7,555,000 | 7,060,000 | 4,308,000 | 6,172,000 |
Total Tax Payable | 901,000 | 959,000 | 596,000 | 683,000 |
Dividends Payable | 2,150,000 | 2,088,000 | 1,975,000 | 1,825,000 |
Due to Related Parties Current | 38,000 | 22,000 | 26,000 | 105,000 |
Other Payable | -- | -- | -- | 1,695,000 |
•Current Accrued Expenses | 1,176,000 | 1,231,000 | 958,000 | 763,000 |
Interest Payable | 1,176,000 | 1,231,000 | 958,000 | 763,000 |
Current Provisions | 113,000 | 120,000 | 136,000 | -- |
•Current Debt And Capital Lease Obligation | 6,289,000 | 8,430,000 | 6,484,000 | 8,041,000 |
•Current Debt | 6,289,000 | 8,430,000 | 6,484,000 | 8,041,000 |
Other Current Borrowings | 6,289,000 | 8,430,000 | 6,484,000 | 8,041,000 |
•Current Deferred Liabilities | 1,214,000 | 1,072,000 | 1,177,000 | 1,056,000 |
Current Deferred Revenue | 1,214,000 | 1,072,000 | 1,177,000 | 1,056,000 |
Other Current Liabilities | 1,568,000 | 2,830,000 | 1,775,000 | 1,656,000 |
•Total Non Current Liabilities Net Minority Interest | 132,283,000 | 126,268,000 | 98,399,000 | 95,909,000 |
•Long Term Debt And Capital Lease Obligation | 98,963,000 | 93,414,000 | 74,715,000 | 72,939,000 |
Long Term Debt | 98,963,000 | 93,414,000 | 74,715,000 | 72,939,000 |
•Non Current Deferred Liabilities | 20,282,000 | 19,596,000 | 15,031,000 | 13,781,000 |
Non Current Deferred Taxes Liabilities | 20,282,000 | 19,596,000 | 15,031,000 | 13,781,000 |
Preferred Securities Outside Stock Equity | 736,000 | 0 | -- | -- |
Other Non Current Liabilities | 12,302,000 | 13,258,000 | 8,653,000 | 9,189,000 |
•Total Equity Gross Minority Interest | 65,188,000 | 68,893,000 | 64,483,000 | 63,398,000 |
•Stockholders' Equity | 62,333,000 | 65,900,000 | 61,454,000 | 59,887,000 |
•Capital Stock | 78,694,000 | 78,556,000 | 75,998,000 | 71,578,000 |
Preferred Stock | 6,818,000 | 6,818,000 | 6,818,000 | 6,818,000 |
Common Stock | 71,876,000 | 71,738,000 | 69,180,000 | 64,760,000 |
Retained Earnings | -21,284,000 | -20,046,000 | -17,115,000 | -15,486,000 |
Additional Paid in Capital | 242,000 | 275,000 | 268,000 | 275,000 |
•Gains Losses Not Affecting Retained Earnings | 4,681,000 | 7,115,000 | 2,303,000 | 3,520,000 |
Other Equity Adjustments | 4,681,000 | 7,115,000 | 2,303,000 | 3,520,000 |
Minority Interest | 2,855,000 | 2,993,000 | 3,029,000 | 3,511,000 |
Total Capitalization | 161,296,000 | 159,314,000 | 136,169,000 | 132,826,000 |
Preferred Stock Equity | 6,818,000 | 6,818,000 | 6,818,000 | 6,818,000 |
Common Stock Equity | 55,515,000 | 59,082,000 | 54,636,000 | 53,069,000 |
Net Tangible Assets | 23,042,000 | 24,713,000 | 26,069,000 | 23,429,000 |
Working Capital | -7,809,000 | -10,649,000 | -3,036,000 | -8,154,000 |
Invested Capital | 160,767,000 | 160,926,000 | 135,835,000 | 134,049,000 |
Tangible Book Value | 16,224,000 | 17,895,000 | 19,251,000 | 16,611,000 |
Total Debt | 105,252,000 | 101,844,000 | 81,199,000 | 80,980,000 |
Net Debt | 104,158,000 | 100,041,000 | 75,298,000 | 80,119,000 |
Share Issued | 2,182,000 | 2,177,956.20 | 2,125,574.41 | 2,025,000 |
Ordinary Shares Number | 2,182,000 | 2,177,956.20 | 2,125,574.41 | 2,025,000 |
Preferred Shares Number | 277,000 | 277,000 | 277,000 | 277,000 |
Treasury Shares Number | -- | -- | 0 | -- |
| All numbers in thousands (CAD) | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|
•Total Assets | 218,475,000 | 216,973,000 | 211,592,000 | 220,045,000 | 218,973,000 |
•Current Assets | 13,195,000 | 12,080,000 | 11,072,000 | 13,598,000 | 13,163,000 |
•Cash, Cash Equivalents & Short Term Investments | 1,094,000 | 1,408,000 | 1,203,000 | 2,087,000 | 1,803,000 |
Cash And Cash Equivalents | 1,094,000 | 1,408,000 | 1,203,000 | 2,087,000 | 1,803,000 |
•Receivables | 7,513,000 | 5,945,000 | 5,528,000 | 7,717,000 | 7,385,000 |
Accounts receivable | 7,081,000 | 5,861,000 | 5,454,000 | 7,619,000 | 6,920,000 |
Taxes Receivable | 346,000 | -- | -- | -- | 375,000 |
Due from Related Parties Current | 86,000 | 84,000 | 74,000 | 98,000 | 90,000 |
•Inventory | 1,621,000 | 1,904,000 | 1,414,000 | 1,228,000 | 1,488,000 |
Finished Goods | 1,449,000 | -- | -- | -- | 1,290,000 |
Other Inventories | 172,000 | -- | -- | -- | 198,000 |
Restricted Cash | 83,000 | 103,000 | 83,000 | 126,000 | 92,000 |
Hedging Assets Current | 591,000 | -- | -- | -- | 557,000 |
Other Current Assets | 2,293,000 | 2,720,000 | 2,844,000 | 2,440,000 | 1,838,000 |
•Total non-current assets | 205,296,000 | 204,893,000 | 200,520,000 | 206,447,000 | 205,810,000 |
•Net PPE | 131,598,000 | 130,946,000 | 128,179,000 | 131,583,000 | 131,104,000 |
•Gross PPE | 172,738,000 | -- | -- | -- | 169,066,000 |
Land And Improvements | 4,330,000 | -- | -- | -- | 4,181,000 |
Machinery Furniture Equipment | 44,101,000 | -- | -- | -- | 43,439,000 |
Other Properties | 117,067,000 | -- | -- | -- | 115,798,000 |
Construction in Progress | 7,240,000 | -- | -- | -- | 5,648,000 |
Accumulated Depreciation | -41,140,000 | -- | -- | -- | -37,962,000 |
•Goodwill And Other Intangible Assets | 39,291,000 | 39,947,000 | 39,438,000 | 41,114,000 | 41,187,000 |
Goodwill | 35,300,000 | 35,684,000 | 35,162,000 | 36,599,000 | 36,600,000 |
Other Intangible Assets | 3,991,000 | 4,263,000 | 4,276,000 | 4,515,000 | 4,587,000 |
Investments And Advances | 21,264,000 | 21,314,000 | 20,793,000 | 20,978,000 | 20,691,000 |
•Non Current Deferred Assets | 701,000 | 703,000 | 545,000 | 791,000 | 796,000 |
Non Current Deferred Taxes Assets | 701,000 | 703,000 | 545,000 | 791,000 | 796,000 |
Other Non Current Assets | 12,442,000 | 11,983,000 | 11,565,000 | 11,981,000 | 12,032,000 |
•Total Liabilities Net Minority Interest | 153,287,000 | 148,897,000 | 143,234,000 | 148,765,000 | 150,080,000 |
•Current Liabilities | 21,004,000 | 15,041,000 | 14,807,000 | 18,634,000 | 23,812,000 |
•Payables And Accrued Expenses | 11,820,000 | 7,742,000 | 6,971,000 | 7,809,000 | 11,360,000 |
•Payables | 10,644,000 | 6,538,000 | 5,799,000 | 6,637,000 | 10,129,000 |
Accounts Payable | 7,555,000 | 6,516,000 | 5,772,000 | 6,609,000 | 7,060,000 |
Total Tax Payable | 901,000 | -- | -- | -- | 959,000 |
Dividends Payable | 2,150,000 | -- | -- | -- | 2,088,000 |
Due to Related Parties Current | 38,000 | 22,000 | 27,000 | 28,000 | 22,000 |
•Current Accrued Expenses | 1,176,000 | 1,204,000 | 1,172,000 | 1,172,000 | 1,231,000 |
Interest Payable | 1,176,000 | 1,204,000 | 1,172,000 | 1,172,000 | 1,231,000 |
Current Provisions | 113,000 | -- | -- | -- | 120,000 |
•Current Debt And Capital Lease Obligation | 6,289,000 | 3,107,000 | 4,072,000 | 5,954,000 | 8,430,000 |
•Current Debt | 6,289,000 | 3,107,000 | 4,072,000 | 5,954,000 | 8,430,000 |
Other Current Borrowings | 6,289,000 | -- | -- | -- | 8,430,000 |
•Current Deferred Liabilities | 1,214,000 | -- | -- | -- | 1,072,000 |
Current Deferred Revenue | 1,214,000 | -- | -- | -- | 1,072,000 |
Other Current Liabilities | 1,568,000 | 4,192,000 | 3,764,000 | 4,871,000 | 2,830,000 |
•Total Non Current Liabilities Net Minority Interest | 132,283,000 | 133,856,000 | 128,427,000 | 130,131,000 | 126,268,000 |
•Long Term Debt And Capital Lease Obligation | 98,963,000 | 100,602,000 | 96,981,000 | 97,159,000 | 93,414,000 |
Long Term Debt | 98,963,000 | 100,602,000 | 96,981,000 | 97,159,000 | 93,414,000 |
•Non Current Deferred Liabilities | 20,282,000 | 20,237,000 | 19,675,000 | 19,977,000 | 19,596,000 |
Non Current Deferred Taxes Liabilities | 20,282,000 | 20,237,000 | 19,675,000 | 19,977,000 | 19,596,000 |
Preferred Securities Outside Stock Equity | 736,000 | 736,000 | -- | -- | 0 |
Other Non Current Liabilities | 12,302,000 | 12,281,000 | 11,771,000 | 12,995,000 | 13,258,000 |
•Total Equity Gross Minority Interest | 65,188,000 | 68,076,000 | 68,358,000 | 71,280,000 | 68,893,000 |
•Stockholders' Equity | 62,333,000 | 65,182,000 | 65,448,000 | 68,258,000 | 65,900,000 |
•Capital Stock | 78,694,000 | 78,654,000 | 78,641,000 | 78,626,000 | 78,556,000 |
Preferred Stock | 6,818,000 | 6,818,000 | 6,818,000 | 6,818,000 | 6,818,000 |
Common Stock | 71,876,000 | 71,836,000 | 71,823,000 | 71,808,000 | 71,738,000 |
Retained Earnings | -21,284,000 | -19,064,000 | -17,663,000 | -17,785,000 | -20,046,000 |
Additional Paid in Capital | 242,000 | 240,000 | 226,000 | 229,000 | 275,000 |
•Gains Losses Not Affecting Retained Earnings | 4,681,000 | 5,352,000 | 4,244,000 | 7,188,000 | 7,115,000 |
Other Equity Adjustments | 4,681,000 | 5,352,000 | 4,244,000 | 7,188,000 | 7,115,000 |
Minority Interest | 2,855,000 | 2,894,000 | 2,910,000 | 3,022,000 | 2,993,000 |
Total Capitalization | 161,296,000 | 165,784,000 | 162,429,000 | 165,417,000 | 159,314,000 |
Preferred Stock Equity | 6,818,000 | 6,818,000 | 6,818,000 | 6,818,000 | 6,818,000 |
Common Stock Equity | 55,515,000 | 58,364,000 | 58,630,000 | 61,440,000 | 59,082,000 |
Net Tangible Assets | 23,042,000 | 25,235,000 | 26,010,000 | 27,144,000 | 24,713,000 |
Working Capital | -7,809,000 | -2,961,000 | -3,735,000 | -5,036,000 | -10,649,000 |
Invested Capital | 160,767,000 | 162,073,000 | 159,683,000 | 164,553,000 | 160,926,000 |
Tangible Book Value | 16,224,000 | 18,417,000 | 19,192,000 | 20,326,000 | 17,895,000 |
Total Debt | 105,252,000 | 103,709,000 | 101,053,000 | 103,113,000 | 101,844,000 |
Net Debt | 104,158,000 | 102,301,000 | 99,850,000 | 101,026,000 | 100,041,000 |
Share Issued | 2,182,000 | 2,180,514.84 | 2,181,000 | 2,180,000 | 2,177,956.20 |
Ordinary Shares Number | 2,182,000 | 2,180,514.84 | 2,181,000 | 2,180,000 | 2,177,956.20 |
Preferred Shares Number | 277,000 | 277,000 | 277,000 | 277,000 | 277,000 |
Treasury Shares Number | -- | -- | -- | -- | -- |
| 12,270,000 |
| 12,270,000 |
| 12,600,000 |
| 14,201,000 |
| 11,230,000 |
Net Income from Continuing Operations | 7,789,000 | 7,789,000 | 5,631,000 | 6,058,000 | 2,938,000 |
•Operating Gains Losses | -3,558,000 | -3,558,000 | -1,313,000 | -2,996,000 | -776,000 |
Gain Loss On Sale of Business | 0 | 0 | -1,091,000 | 0 | 0 |
Gain Loss On Investment Securities | -1,334,000 | -1,334,000 | 2,082,000 | -1,180,000 | 1,280,000 |
Earnings Losses from Equity Investments | -2,224,000 | -2,224,000 | -2,304,000 | -1,816,000 | -2,056,000 |
•Depreciation Amortization Depletion | 5,661,000 | 5,661,000 | 5,167,000 | 4,613,000 | 4,317,000 |
Depreciation & amortization | 5,661,000 | 5,661,000 | 5,167,000 | 4,613,000 | 4,317,000 |
•Deferred Tax | 1,025,000 | 1,025,000 | 719,000 | 1,420,000 | 957,000 |
Deferred Income Tax | 1,025,000 | 1,025,000 | 719,000 | 1,420,000 | 957,000 |
Asset Impairment Charge | 570,000 | 570,000 | 190,000 | 419,000 | 3,006,000 |
Other non-cash items | 122,000 | 122,000 | 218,000 | 378,000 | -1,027,000 |
•Change in working capital | -1,405,000 | -1,405,000 | -133,000 | 2,311,000 | -12,000 |
•Change in Receivables | -519,000 | -519,000 | -1,661,000 | 1,143,000 | -555,000 |
Changes in Account Receivables | -519,000 | -519,000 | -1,661,000 | 1,143,000 | -555,000 |
Change in Inventory | -166,000 | -166,000 | 177,000 | 763,000 | -599,000 |
•Change in Payables And Accrued Expense | 329,000 | 329,000 | 1,532,000 | -1,409,000 | 659,000 |
•Change in Payable | 383,000 | 383,000 | 1,375,000 | -1,608,000 | 601,000 |
Change in Account Payable | 383,000 | 383,000 | 1,375,000 | -1,608,000 | 601,000 |
•Change in Accrued Expense | -54,000 | -54,000 | 157,000 | 199,000 | 58,000 |
Change in Interest Payable | -54,000 | -54,000 | 157,000 | 199,000 | 58,000 |
Change in Other Current Assets | -89,000 | -89,000 | -426,000 | 1,301,000 | -394,000 |
Change in Other Current Liabilities | -960,000 | -960,000 | 245,000 | 513,000 | 877,000 |
Change in Other Working Capital | -- | -- | -- | 23,000 | 1,000 |
Dividend Received CFO | 2,066,000 | 2,066,000 | 2,121,000 | 1,998,000 | 1,827,000 |
•Investing Cash Flow | -10,503,000 | -10,503,000 | -20,363,000 | -6,043,000 | -5,270,000 |
•Cash Flow from Continuing Investing Activities | -10,503,000 | -10,503,000 | -20,363,000 | -6,043,000 | -5,270,000 |
Capital Expenditure Reported | -8,973,000 | -8,973,000 | -6,711,000 | -4,654,000 | -4,647,000 |
•Net Intangibles Purchase And Sale | -192,000 | -192,000 | -219,000 | -222,000 | -174,000 |
Purchase of Intangibles | -192,000 | -192,000 | -219,000 | -222,000 | -174,000 |
•Net Business Purchase And Sale | 349,000 | 349,000 | -10,748,000 | -954,000 | -306,000 |
Purchase of Business | 0 | 0 | -13,472,000 | -954,000 | -828,000 |
Sale of Business | 349,000 | 349,000 | 2,724,000 | 0 | 522,000 |
•Net Investment Purchase And Sale | -2,322,000 | -2,322,000 | -3,416,000 | -1,276,000 | -1,041,000 |
Purchase of Investment | -- | -- | -- | -1,276,000 | -1,041,000 |
Dividends Received CFI | 681,000 | 681,000 | 785,000 | 1,151,000 | 763,000 |
Net Other Investing Changes | -46,000 | -46,000 | -54,000 | -88,000 | 135,000 |
•Financing Cash Flow | -2,400,000 | -2,400,000 | 3,544,000 | -2,864,000 | -5,428,000 |
•Cash Flow from Continuing Financing Activities | -2,400,000 | -2,400,000 | 3,544,000 | -2,864,000 | -5,428,000 |
•Net Issuance Payments of Debt | 5,945,000 | 5,945,000 | 9,690,000 | 876,000 | 2,497,000 |
•Net Long Term Debt Issuance | 4,148,000 | 4,148,000 | 3,012,000 | 10,629,000 | 3,349,000 |
Long Term Debt Issuance | 10,997,000 | 10,997,000 | 9,645,000 | 15,448,000 | 7,547,000 |
Long Term Debt Payments | -6,849,000 | -6,849,000 | -6,633,000 | -4,819,000 | -4,198,000 |
Net Short Term Debt Issuance | 1,797,000 | 1,797,000 | 6,678,000 | -9,753,000 | -852,000 |
•Net Common Stock Issuance | 28,000 | 28,000 | 2,485,000 | 4,325,000 | -148,000 |
Common Stock Issuance | 28,000 | 28,000 | 2,485,000 | 4,450,000 | 3,000 |
Common Stock Payments | 0 | 0 | 0 | -125,000 | -151,000 |
•Net Preferred Stock Issuance | -300,000 | -- | 0 | 0 | -1,003,000 |
Preferred Stock Issuance | 0 | -- | -- | -- | -- |
Preferred Stock Payments | -300,000 | -- | 0 | 0 | -1,003,000 |
•Cash Dividends Paid | -8,639,000 | -8,639,000 | -8,262,000 | -7,628,000 | -7,306,000 |
Common Stock Dividend Paid | -8,220,000 | -8,220,000 | -7,875,000 | -7,276,000 | -6,968,000 |
Preferred Stock Dividend Paid | -419,000 | -419,000 | -387,000 | -352,000 | -338,000 |
Net Other Financing Charges | 266,000 | 266,000 | -369,000 | -437,000 | 532,000 |
•End Cash Position | 1,320,000 | 1,320,000 | 2,000,000 | 5,985,000 | 907,000 |
Changes in Cash | -633,000 | -633,000 | -4,219,000 | 5,294,000 | 532,000 |
Effect of Exchange Rate Changes | -47,000 | -47,000 | 234,000 | -216,000 | 55,000 |
Beginning Cash Position | 2,000,000 | 2,000,000 | 5,985,000 | 907,000 | 320,000 |
Income Tax Paid Supplemental Data | 1,207,000 | 1,207,000 | 861,000 | 578,000 | 495,000 |
Interest Paid Supplemental Data | 4,924,000 | 4,924,000 | 4,134,000 | 3,380,000 | 2,920,000 |
Capital Expenditure | -9,165,000 | -9,165,000 | -6,930,000 | -4,876,000 | -4,821,000 |
Issuance of Capital Stock | 28,000 | 28,000 | 2,485,000 | 4,450,000 | 3,000 |
Issuance of Debt | 10,997,000 | 10,997,000 | 9,645,000 | 15,448,000 | 7,547,000 |
Repayment of Debt | -6,849,000 | -6,849,000 | -6,633,000 | -4,819,000 | -4,198,000 |
Repurchase of Capital Stock | 0 | 0 | 0 | -125,000 | -1,154,000 |
Free Cash Flow | 3,105,000 | 3,105,000 | 5,670,000 | 9,325,000 | 6,409,000 |
| All numbers in thousands (CAD) | TTM | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
•Operating Cash Flow | 12,270,000 | 3,111,000 | 2,868,000 | 3,238,000 | 3,053,000 | 3,662,000 |
•Cash Flow from Continuing Operating Activities | 12,270,000 | 3,111,000 | 2,868,000 | 3,238,000 | 3,053,000 | 3,662,000 |
Net Income from Continuing Operations | 7,789,000 | 2,131,000 | 847,000 | 2,321,000 | 2,490,000 | 618,000 |
•Operating Gains Losses | -3,558,000 | -871,000 | -73,000 | -1,793,000 | -821,000 | 633,000 |
Gain Loss On Sale of Business | 0 | 0 | 0 | -- | -- | 0 |
Gain Loss On Investment Securities | -1,334,000 | -337,000 | 378,000 | -1,283,000 | -92,000 | 1,273,000 |
Earnings Losses from Equity Investments | -2,224,000 | -534,000 | -451,000 | -510,000 | -729,000 | -640,000 |
•Depreciation Amortization Depletion | 5,661,000 | 1,464,000 | 1,398,000 | 1,391,000 | 1,408,000 | 1,384,000 |
Depreciation & amortization | 5,661,000 | 1,464,000 | 1,398,000 | 1,391,000 | 1,408,000 | 1,384,000 |
•Deferred Tax | 1,025,000 | 81,000 | 153,000 | 487,000 | 304,000 | -24,000 |
Deferred Income Tax | 1,025,000 | 81,000 | 153,000 | 487,000 | 304,000 | -24,000 |
Asset Impairment Charge | 570,000 | 240,000 | 0 | -- | -- | -- |
Other non-cash items | 122,000 | 213,000 | -47,000 | -58,000 | 14,000 | 20,000 |
•Change in working capital | -1,405,000 | -666,000 | 102,000 | 58,000 | -899,000 | 219,000 |
•Change in Receivables | -519,000 | -- | -- | -- | -- | -- |
Changes in Account Receivables | -519,000 | -- | -- | -- | -- | -- |
Change in Inventory | -166,000 | -- | -- | -- | -- | -- |
•Change in Payables And Accrued Expense | 329,000 | -- | -- | -- | -- | -- |
•Change in Payable | 383,000 | -- | -- | -- | -- | -- |
Change in Account Payable | 383,000 | -- | -- | -- | -- | -- |
•Change in Accrued Expense | -54,000 | -- | -- | -- | -- | -- |
Change in Interest Payable | -54,000 | -- | -- | -- | -- | -- |
Change in Other Current Assets | -89,000 | -- | -- | -- | -- | -- |
Change in Other Current Liabilities | -960,000 | -- | -- | -- | -- | -- |
Dividend Received CFO | 2,066,000 | 519,000 | 488,000 | 502,000 | 557,000 | 622,000 |
•Investing Cash Flow | -10,503,000 | -3,316,000 | -2,539,000 | -2,859,000 | -1,789,000 | -4,448,000 |
•Cash Flow from Continuing Investing Activities | -10,503,000 | -3,316,000 | -2,539,000 | -2,859,000 | -1,789,000 | -4,448,000 |
Capital Expenditure Reported | -8,973,000 | -3,029,000 | -2,321,000 | -1,900,000 | -1,723,000 | -2,546,000 |
•Net Intangibles Purchase And Sale | -192,000 | 23,000 | -91,000 | -64,000 | -60,000 | -62,000 |
Purchase of Intangibles | -192,000 | 23,000 | -91,000 | -64,000 | -60,000 | -62,000 |
•Net Business Purchase And Sale | 349,000 | 0 | 219,000 | 0 | 130,000 | 2,317,000 |
Purchase of Business | 0 | 0 | 0 | 0 | 0 | -407,000 |
Sale of Business | 349,000 | 0 | 219,000 | 0 | 130,000 | -- |
Net Investment Purchase And Sale | -2,322,000 | -455,000 | -487,000 | -1,076,000 | -304,000 | -4,289,000 |
Dividends Received CFI | 681,000 | 150,000 | 147,000 | 200,000 | 184,000 | 139,000 |
Net Other Investing Changes | -46,000 | -5,000 | -6,000 | -19,000 | -16,000 | -7,000 |
•Financing Cash Flow | -2,400,000 | -108,000 | -126,000 | -1,216,000 | -950,000 | 601,000 |
•Cash Flow from Continuing Financing Activities | -2,400,000 | -108,000 | -126,000 | -1,216,000 | -950,000 | 601,000 |
•Net Issuance Payments of Debt | 5,945,000 | 2,173,000 | 1,408,000 | 1,032,000 | 1,332,000 | 2,788,000 |
•Net Long Term Debt Issuance | 4,148,000 | 1,909,000 | 260,000 | 1,944,000 | 35,000 | -86,000 |
Long Term Debt Issuance | 10,997,000 | 2,644,000 | 1,798,000 | 3,778,000 | 2,777,000 | 932,000 |
Long Term Debt Payments | -6,849,000 | -735,000 | -1,538,000 | -1,834,000 | -2,742,000 | -1,018,000 |
Net Short Term Debt Issuance | 1,797,000 | 264,000 | 1,148,000 | -912,000 | 1,297,000 | 2,874,000 |
•Net Common Stock Issuance | 28,000 | 20,000 | 2,000 | 1,000 | 5,000 | 0 |
Common Stock Issuance | 28,000 | 20,000 | 2,000 | 1,000 | 5,000 | 0 |
Common Stock Payments | 0 | -- | -- | -- | -- | 0 |
•Net Preferred Stock Issuance | -300,000 | -- | -- | -- | -- | -- |
Preferred Stock Issuance | 0 | -- | -- | -- | -- | -- |
Preferred Stock Payments | -300,000 | -- | -- | -- | -- | -- |
•Cash Dividends Paid | -8,639,000 | -2,164,000 | -2,160,000 | -2,159,000 | -2,156,000 | -2,091,000 |
Common Stock Dividend Paid | -8,220,000 | -2,056,000 | -2,055,000 | -2,055,000 | -2,054,000 | -1,990,000 |
Preferred Stock Dividend Paid | -419,000 | -108,000 | -105,000 | -104,000 | -102,000 | -101,000 |
Net Other Financing Charges | 266,000 | -137,000 | 624,000 | -90,000 | -131,000 | -96,000 |
•End Cash Position | 1,320,000 | 1,320,000 | 1,652,000 | 1,422,000 | 2,322,000 | 2,000,000 |
Changes in Cash | -633,000 | -313,000 | 203,000 | -837,000 | 314,000 | -185,000 |
Effect of Exchange Rate Changes | -47,000 | -19,000 | 27,000 | -63,000 | 8,000 | 83,000 |
Beginning Cash Position | 2,000,000 | 1,652,000 | 1,422,000 | 2,322,000 | 2,000,000 | 2,102,000 |
Income Tax Paid Supplemental Data | 1,207,000 | -- | -- | -- | -- | -- |
Interest Paid Supplemental Data | 4,924,000 | -- | -- | -- | -- | -- |
Capital Expenditure | -9,165,000 | -3,006,000 | -2,412,000 | -1,964,000 | -1,783,000 | -2,608,000 |
Issuance of Capital Stock | 28,000 | 20,000 | 2,000 | 1,000 | 5,000 | 0 |
Issuance of Debt | 10,997,000 | 2,644,000 | 1,798,000 | 3,778,000 | 2,777,000 | 932,000 |
Repayment of Debt | -6,849,000 | -735,000 | -1,538,000 | -1,834,000 | -2,742,000 | -1,018,000 |
Repurchase of Capital Stock | 0 | -- | -- | -- | -- | 0 |
Free Cash Flow | 3,105,000 | 105,000 | 456,000 | 1,274,000 | 1,270,000 | 1,054,000 |
| Dec 2025 |
| 3.68% |
| 3,035,931,003 | 55,481,194 | institutional | Bank of Montreal /CAN/ | Dec 2025 | 2.54% |
| 2,148,951,028 | 39,271,765 | institutional | TD Asset Management, Inc | Dec 2025 | 1.80% |
| 2,031,915,999 | 37,132,967 | institutional | Deutsche Bank AG | Dec 2025 | 1.70% |
| 1,964,091,105 | 35,893,477 | mutual_fund | Goldman Sachs TRT II-Goldman Sachs GQG Part. Intl Opportunities Fd. | Jan 2026 | 1.64% |
| 1,745,293,891 | 31,894,990 | mutual_fund | VANGUARD STAR FUNDS-Vanguard Total International Stock Index Fund | Jan 2026 | 1.46% |
| 1,673,440,456 | 30,581,879 | institutional | 1832 Asset Management L.P. | Dec 2025 | 1.40% |
| 1,406,129,474 | 25,696,810 | institutional | CIBC World Market, Inc. | Dec 2025 | 1.18% |
| 1,367,109,954 | 24,983,734 | institutional | NORGES BANK | Dec 2025 | 1.14% |
| 1,172,202,344 | 21,421,826 | institutional | Geode Capital Management, LLC | Dec 2025 | 0.98% |
| 1,126,180,853 | 20,580,790 | mutual_fund | VANGUARD TAX-MANAGED FUNDS-Vanguard Developed Markets Index Fund | Dec 2025 | 0.94% |
| 523,161,460 | 9,560,699 | mutual_fund | Fidelity Concord Street Trust-Fidelity SAI Canada Equity Index Fund | Feb 2026 | 0.44% |
| 406,934,317 | 7,436,665 | mutual_fund | J.P. Morgan Exch-Trd Fd. TRT-JPMorgan BetaBuilders Canada ETF | Jan 2026 | 0.34% |
| 405,908,044 | 7,417,910 | mutual_fund | iShares Trust-iShares Global Infrastructure ETF | Mar 2026 | 0.34% |
| 333,787,903 | 6,099,925 | mutual_fund | Federated Hermes Eqy. Fd.s-Federated Hermes Strategic Value Dividend F | Mar 2026 | 0.28% |
| 288,970,799 | 5,280,899 | mutual_fund | GLOBAL X FUNDS-Global X MLP & Energy Infrastructure ETF | Mar 2026 | 0.24% |
| 273,600,006 | 5,000,000 | mutual_fund | Income Fund of America | Mar 2026 | 0.23% |
| 264,542,860 | 4,834,482 | mutual_fund | VANGUARD Intl Eqy. INDEX Fd.S-Vanguard FTSE All-World ex-US Index Fd. | Jan 2026 | 0.22% |
Enbridge reports that sustainability oversight is integrated into the responsibilities of the Board and all five Board committees. This governance structure is intended to promote accountability, support progress against sustainability goals and enable continuous improvement. The company says all 12 Board members have skills related to ESG, corporate social responsibility and sustainability, and nine of 12 have energy transition skills. The Board and its committees receive updates during the year and provide feedback on sustainability goals, strategy execution, emissions reduction goals, sustainability ratings, safety performance and culture, Statement on Business Conduct compliance, artificial intelligence governance, cybersecurity, the Inclusion Strategy, Indigenous relationships and regulatory and market dynamics on climate and energy issues. Management oversight includes the Executive Leadership Team, which is responsible for sustainability performance and integrating sustainability considerations into strategic and financial plans and operational responsibilities; the Chief Sustainability Officer, who is responsible for sustainability strategies and policies, sustainability performance reporting and disclosure, and public policy; and management structures including the Senior Vice President Reconciliation Steering Committee and Operations and Integrity Committee. Enbridge says employees are responsible for implementing initiatives and conducting business in a socially responsible and ethical manner consistent with company policies and values.