Stock Price History
Loading market data
Fetching 5Y stock price history for this report.
Loading market data
Fetching 5Y stock price history for this report.
Bombardier Inc. is a Canada-incorporated aerospace company headquartered in Greater Montreal, Quebec. In 2025, Bombardier reported revenues of $9.551 billion, up 10% from $8.665 billion in 2024. The key review question is whether Bombardier can translate this operating and financial setup into durable cash generation while managing business-aircraft demand cyclicality, aircraft delivery schedule pressure, backlog conversion risk, supply-chain disruption, certification and product-development risk, warranty and product performance claims, dependence on major customers and suppliers.
The Q1 2026 press release and presentation show Bombardier revised 2026 free-cash-flow guidance upward after the strong first quarter while leaving other key guidance metrics unchanged. The updated 2026 guidance calls for aircraft deliveries above 157 units, revenue above $10.0 billion, adjusted EBITDA above $1.625 billion, and free cash flow above $1.0 billion, compared with the prior free-cash-flow range of $600 million to $1.0 billion. Earnings outlook depends on delivery execution, revenue conversion from backlog, mix between aircraft manufacturing and Services, working-capital performance, Global 8000 demand, Defense opportunities, pricing, supply-chain stability, labor availability, and debt management.
Bombardier Inc. is a focused business-aircraft company that designs, builds, modifies and maintains Challenger and Global aircraft for corporations, private customers, governments and militaries, with a growing Services and Defense platform. The 2025 financial report describes revenue of $9.6 billion, order backlog of $17.5 billion, about 18,900 employees, and more than 5,200 in-service aircraft. The Q1 2026 source packet shows continued order and cash generation momentum: revenue grew 5% year over year to $1.6 billion, Services revenue increased 25% to $617 million, free cash flow improved by $664 million to $360 million, adjusted net income rose to $189 million, and backlog increased to $20.3 billion at March 31, 2026. The thesis to review is whether Bombardier can convert a larger backlog, strong fleet-operator demand, the Global 8000 product cycle, Services growth, and Defense opportunities into durable earnings and cash flow while managing delivery, supply-chain, debt, certification, and business-jet demand risks.
Potential catalysts requiring analyst review include continued backlog conversion, execution against deliveries above 157 aircraft in 2026, revenue above $10.0 billion, adjusted EBITDA above $1.625 billion, free cash flow above $1.0 billion, Services growth, sustained Global 8000 demand, Defense order activity, further debt repayment or refinancing progress, and maintenance of strong book-to-bill. These are source-backed items to monitor, not automated triggers.
Street
baseMarket-Implied
baseMost Likely
baseConfidence
MediumAs of 2026-06-06, the current price of 305.04 compares with a low/mean/high consensus range of 235.16, 301.56, and 353.34 across 13 analysts. That setup points to a base street case because the current quote sits close enough to the mean target anchor that execution, not only the target range, must carry the case.
The market-implied case is base because the current quote leaves room against the consensus range while still embedding the operating and risk issues described in the report.
Current Price
$305.04
Expected Value
$297.90
Implied Move
-2.3%
Current vs low/median/mean/high target prices
Bombardier is exposed to execution risk across a focused but complex business aviation platform. The AIF says the company designs, builds, maintains and markets Challenger and Global business jets, provides services and support for Global, Challenger and Learjet aircraft, and grows specialized mission work through Bombardier Defense. It operates production and engineering sites in Canada, the United States and Mexico, supports a worldwide fleet of more than 5,200 in-service aircraft, and relies on an international network of service centers, line maintenance stations, mobile response teams, parts hubs and repair facilities. The same filing says the business is cyclical and capital intensive, requiring major engineering, development, production and capital spending years before deliveries and cash flow are generated, while customer advances and progress payments are important to working capital. Risk factors identify pressure meeting aircraft delivery schedules, certification of products and services, product performance, warranty and casualty claims, supply-chain risks, dependence on limited contracts, customers and suppliers, cybersecurity and privacy breaches, intellectual property reliance, and the ability to attract skilled aviation technicians, production workers, project managers and engineers. If production ramps, supplier performance, Global 8000 retrofit and delivery work, service-center expansion, Defense conversion work, safety performance, or customer support execution fall short, Bombardier could face delayed deliveries, higher costs, weaker margins, customer claims or reputational harm.
Insufficient structured data
Options positioning visual unavailable for this report.
Bombardier has improved liquidity and leverage, but its financial risk remains tied to debt, interest costs, working capital, customer advances, inventories, delivery timing, capital spending and access to capital markets. The 2025 financial report showed revenue of $9.55 billion, free cash flow of $1.07 billion, cash and cash equivalents of $2.18 billion, available liquidity of $2.54 billion, order backlog of $17.5 billion, and an adjusted net debt to adjusted EBITDA ratio of 1.9x after more than $400 million of debt repayment during 2025. The Q1 2026 report showed cash down to $1.66 billion, available liquidity of about $2.03 billion, free cash flow of $360 million, backlog of $20.3 billion, repayment of $750 million of long-term debt during the quarter, and an additional planned C$150 million debenture repayment. It also reported a $676 million inventory increase to support expected second-half output, a $1.09 billion increase in contract liabilities from customer progress payments and order intake, and higher net financing expense driven by losses on repayments and changes in financial instruments. Risk factors identify substantial debt and interest requirements, restrictive and financial covenants, retirement benefit plan risk, credit risk, availability of government support, foreign currency and interest-rate exposure, commodity prices and inflation. Liquidity could tighten if deliveries slip, customer advances decline, inventory builds faster than cash conversion, capital markets become less accessible, refinancing costs rise, or debt reduction and product investment consume more cash than expected.
Bombardier's model combines original equipment manufacturing with recurring aircraft services and specialized aircraft work. The company designs, builds, certifies, sells, and delivers business jets and recognizes new-aircraft revenue at delivery when the customer obtains control. It then supports the installed fleet through parts, service centers, Smart Services, repair facilities, technical publications, training, mobile response teams, and field representatives. Defense activity adapts Bombardier platforms for mission-specific government and military use. The model is supported by a large global in-service fleet, order backlog, customer advances and progress payments, long-term supplier relationships, intellectual property, certification capabilities, and a service network that follows customers across major business aviation regions.
Bombardier Inc. is a Canada-incorporated aerospace company headquartered in Greater Montreal, Quebec. The company is structured as one reportable segment that designs, builds, maintains, and markets business jets, principally the Challenger and Global families, spanning the mid-size to large aircraft categories. Bombardier reported 2025 revenue of $9.551 billion, order backlog of $17.5 billion at December 31, 2025, and 18,900 employees. Its customer base includes multinational corporations, charter and fractional ownership providers, governments, militaries, and private individuals, with more than 5,200 Bombardier aircraft in service worldwide at the end of 2025.
Bombardier's cost structure reflects aircraft manufacturing, services and support, engineering, product development, supply chain, labor, facilities, sales and administrative functions, financing, and program tooling. Q1 2026 results show cost of sales of $1.302 billion, SG&A of $116 million, R&D of $3 million, other expense of $11 million, and financing expense of $240 million. The annual report states that manufactured inventories include materials, direct labor, manufacturing overhead, and other costs incurred to bring inventories to their present location and condition. The business is capital intensive because aircraft programs require engineering, development, production, capital expenditures, equipment, operating efficiency initiatives, product improvements, new technologies, and highly skilled employees before deliveries generate cash flow. Supply-chain disruptions, procurement costs, controlled spending, labor efficiency, R&D expense, inventory investments, and customer advances are therefore important cost and cash-flow factors.
Barriers to entry in business aviation include aircraft design and certification capability, multi-year product-development investment, final assembly and completion infrastructure, supplier coordination, service coverage, parts availability, brand trust, safety performance and a skilled workforce. Bombardier's AIF says its business is cyclical and highly capital intensive, requiring significant engineering, development and production investment for many years before deliveries begin to generate cash flow. It also identifies product and service certification, aircraft delivery schedules, dependence on customers and suppliers, supply chain risk, intellectual property, environmental health and safety, and availability of skilled labour as operational risk areas. Substitutes and alternatives include competing business aircraft, pre-owned aircraft, fractional ownership and charter providers, and mission aircraft from other platforms. Bombardier also sells Certified Pre-Owned aircraft and supports customer-directed acquisitions, which positions it within the pre-owned channel rather than only against new aircraft alternatives.
Bombardier's source-backed advantages are its focused Global and Challenger business jet families, large installed fleet, specialized defense conversion capability, global service network and product support reputation. The AIF says Bombardier designs, builds, maintains and markets two class-leading families of business aircraft, and that customers operate more than 5,200 in-service Global, Challenger and Learjet aircraft worldwide. It also describes 10 service centers, 10 line maintenance stations, mobile response teams and authorized service facilities in strategic locations. The 2025 financial report says Bombardier was voted number one in Aviation International News' 2025 Product Support Survey for the second year in a row and number one in the Pro Pilot Product Support Survey. Product differentiation is reinforced by the Global 8000, which received Transport Canada, FAA and EASA certification and entered service in late 2025.
Capital structure composition and liquidity ratios
Bombardier reported total assets of $13.745 billion at March 31, 2026, compared with $13.565 billion at December 31, 2025. Current assets were $7.320 billion, including cash and cash equivalents of $1.664 billion, trade and other receivables of $406 million, contract assets of $152 million, inventories of $4.780 billion, other financial assets of $107 million, other assets of $211 million, and income taxes receivable of $55 million. Non-current assets were $6.425 billion, including property, plant and equipment of $1.343 billion, aerospace program tooling of $3.041 billion, deferred income taxes of $1.014 billion, other financial assets of $572 million, and other assets of $455 million. Current liabilities were $6.335 billion and non-current liabilities were $8.326 billion. Long-term debt declined to $4.295 billion from $4.547 billion, while the current portion of long-term debt declined to $108 million from $607 million.
The Q1 2026 balance sheet reflects a large working-capital and advance-payment structure. Inventories increased by $676 million during the quarter as production ramped for higher expected output in the second half of the year, while contract liabilities increased by $1.085 billion because of customer progress payments and order intake, partly offset by deliveries. Cash and cash equivalents declined by $511 million to $1.664 billion, mainly after $750 million of long-term debt repayments, $79 million of Class B shares purchased for PSU and RSU plans, preferred-share dividends, lease payments, and other cash uses, partly offset by $360 million of free cash flow. Adjusted net debt was $2.739 billion for the four-quarter trailing period ended March 31, 2026, down from $2.979 billion at December 31, 2025, and adjusted net debt to adjusted EBITDA improved to 1.8x from 1.9x.
| Peer Set | EPS Growth | Company Name | Revenue Growth |
|---|---|---|---|
| CAE | -48.2% | CAE Inc. | 4.0% |
| WSP | -2.8% | WSP Global Inc. | 3.7% |
| TIH | 24.2% | Toromont Industries Ltd. | 12.7% |
| GFL |
| All numbers in thousands (USD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Total Revenue | 9,624,000 | 9,551,000 | 8,665,000 | 8,046,000 | 6,913,000 |
| All numbers in thousands (USD) | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
•Total Assets | 13,565,000 | 12,668,000 | 12,458,000 | 12,324,000 |
•Current Assets |
| All numbers in thousands (USD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Operating Cash Flow | 2,553,000 | 1,225,000 | 405,000 | 623,000 | 1,072,000 |
| Value | Shares | Holder Type | Shareholder | Date Reported | Percentage Out |
|---|---|---|---|---|---|
| 1,131,653,628 | 3,849,162 | mutual_fund | EuroPacific Growth Fund-EUPAC Fund | Mar 2026 | 4.45% |
| 940,281,678 | 3,198,237 | mutual_fund | SmallCap World Fund Inc | Mar 2026 | 3.69% |
| 899,474,772 | 3,059,438 | mutual_fund | NEW PERSPECTIVE FUND |
Bombardier reports 2025 environmental performance against its first five-year sustainability plan for aviation operations and product development. Scope 1 and 2 greenhouse gas emissions were 76.8 thousand tonnes of CO2 equivalent in 2025, down 25% from the 2019 baseline of 102.5 thousand tonnes. Energy consumption was 1.9 million gigajoules in 2025, 11% lower than the 2019 baseline, while total waste generated was 12.8 thousand tonnes and hazardous waste generated was 4.7 thousand tonnes, both 15% below the 2019 baseline. The company also reported that water consumption was 57% lower in 2025 than in 2019, citing infrastructure improvements such as fire protection upgrades and more efficient boilers and steam traps. Waste initiatives included upcycling or donating 9.5 tonnes of excess leather and fabric, recycling 28% of hazardous waste generated, and valorizing 61% of hazardous and non-hazardous waste. Bombardier reported no incidents in 2025 that met the criteria of reportable spills under SASB Standard RT-AE-150a.2. Renewable electricity efforts included solar panels at the Biggin Hill and Singapore sites that generated about 8,745 gigajoules of renewable electricity, and the company stated that 77% of its electricity consumption came from renewable sources in 2025. For sustainable aviation, Bombardier reported 2.7 million U.S. gallons of Sustainable Aviation Fuel usage in flight operations in 2025 through a Book-and-Claim system at an approximately 30% neat SAF blend, and the five-year highlight total was 7.7 million U.S. gallons purchased at about a 30% blend.
Bombardier identifies ESG risks across environmental operations, climate transition, product regulation, workplace safety, data privacy, ethics and compliance, and supply chain resilience. Environmental risk management is tied to ISO 14001 environmental management systems, site-level objectives, environmental experts at facilities, the Health, Safety and Environment Policy, and environmental metrics such as energy consumption, renewable electricity, greenhouse gas emissions, water withdrawal, waste generated, waste valorized, and ozone-depleting substance emissions. The climate report identifies transition risks including higher greenhouse-gas emission costs, regulatory changes affecting aircraft design, production or usage, climate-related litigation, competitor development of reduced-emission technologies, changing demand for business aircraft as clients consider climate, and Sustainable Aviation Fuel availability not scaling to the levels required for industry decarbonization. Physical climate risks include severe weather impacts on Bombardier facilities and supply-chain disruption. The company states that the Climate Working Group assesses climate risks with representatives from finance, accounting, corporate legal, sustainability, environment, engineering and operations, and that the Corporate Governance and Nominating Committee and Board are informed through review of the climate report. Social risks include ergonomics, slips, trips and falls, head strikes, psychosocial risks, employee engagement, retention, belonging, and privacy training; 95% of office employees hired completed data privacy training in 2025. Governance and supply-chain risks are managed through ethics due diligence, compliance risk assessment, investigations, supplier monitoring, quality audits, supplier reviews, corrective action plans, a four-step risk-based supplier due diligence process, and a monitoring solution covering more than 15,000 tier 1, 2 and 3 aerospace suppliers. Opportunities described in the source materials include optimizing energy use, increasing renewable sources, using electric ground vehicles, reducing waste and water impacts, preparing aircraft to accept 100% SAF, improving aircraft life-cycle environmental performance, continuing EcoJet research, publishing Environmental Product Declarations for aircraft, facilitating SAF adoption by customers, and influencing suppliers to improve sustainability performance.
1Y cumulative return vs XIC
The source packet provides inputs for analyst review but does not by itself establish market mispricing. Items requiring analyst review include backlog growth to $20.3 billion, Q1 2026 unit book-to-bill of 3.6 times, Services revenue growth of 25%, free cash flow of $360 million, revised 2026 free-cash-flow guidance above $1.0 billion, and unchanged guidance for deliveries above 157 units, revenue above $10.0 billion, and adjusted EBITDA above $1.625 billion. Analyst review should test whether the market is fully recognizing Bombardier's backlog quality, Services mix, Global 8000 demand, Defense pipeline, and deleveraging path against aircraft delivery, supply-chain, customer financing, cyclicality, trade-policy, and debt risks.
Primary risks include business-aircraft demand cyclicality, aircraft delivery schedule pressure, backlog conversion risk, supply-chain disruption, certification and product-development risk, warranty and product performance claims, dependence on major customers and suppliers, skilled-labor availability, inflation and commodity-price pressure, foreign-exchange and interest-rate exposure, substantial debt and interest requirements, liquidity and capital-market access, restrictive debt covenants, trade-policy and tariff changes, geopolitical disruption, cyber and information-system risk, environmental and safety regulation, and legal or regulatory proceedings. The Q1 MD&A also notes assumptions around aligning production rates to market demand, executing Services, Pre-owned and Defense growth strategies, and mitigating international trade disputes and protection measures.
Recent source documents show Bombardier reported strong Q1 2026 results on April 30, 2026. Revenue grew 5% year over year to $1.599 billion, including 25% Services revenue growth to $617 million. Adjusted EBITDA was $246 million with a 15.4% adjusted EBITDA margin, adjusted net income was $189 million, reported net income was $53 million, adjusted EPS was $1.81, and free cash flow was $360 million compared with usage of $304 million in Q1 2025. Backlog reached $20.3 billion, up $2.8 billion from year-end 2025, and unit book-to-bill was 3.6 times, with demand noted from fleet operators and for the Global 8000. Bombardier also said it would repay C$150 million of Canadian debentures maturing in December 2026 and that S&P Global Ratings changed its outlook to positive on April 14, 2026.
The source packet does not support an automated portfolio action. Any action requires analyst review of Bombardier's Q1 2026 backlog growth, Services revenue, free-cash-flow guidance, liquidity, debt-management progress, aircraft delivery plan, Defense opportunity set, and risk disclosures. The review should also incorporate current market data and portfolio constraints outside this source-only packet before any action is set.
The source packet supplies valuation work inputs but does not establish a standalone valuation outcome; that requires analyst review. Relevant source-backed inputs include 2025 revenue of $9.6 billion, 2025 backlog of $17.5 billion, Q1 2026 revenue of $1.599 billion, adjusted EBITDA of $246 million, free cash flow of $360 million, cash flow from operations of $393 million, backlog of $20.3 billion, available liquidity of $2.034 billion, and updated 2026 free-cash-flow guidance above $1.0 billion. Analyst review should test those inputs against backlog conversion, Services margin mix, delivery schedules, capital spending, interest costs, debt maturities, customer demand, and cyclical business-jet market risk.
The overall case is base because Bombardier must convert its business jet manufacturing and services platform into durable evidence around aircraft deliveries, backlog conversion, aftermarket services, and debt reduction. The report context is constructive enough to keep the scenario live, but delivery timing, supply chain pressure, customer demand, and balance-sheet leverage keep the range from being a one-way read.
Confidence is medium because the prepared report sections are source-backed and the street-target inputs are current, but scenario outcomes still depend on delivery timing, supply chain pressure, customer demand, and balance-sheet leverage.
Bear Case
In the bear case, Bombardier remains tied to its business jet manufacturing and services platform, but investors put more weight on delivery timing, supply chain pressure, customer demand, and balance-sheet leverage than on the consensus range. The stock can lag even with source-backed report coverage in place if cash generation, project delivery, or operating momentum falls short of what the current report context implies.
What Must Go Right: To avoid the bear case, Bombardier needs to preserve liquidity, keep operating and capital plans within the boundaries described in the report, and show that aircraft deliveries, backlog conversion, aftermarket services, and debt reduction are progressing without adding balance-sheet strain.
What Must Go Wrong: The bear case develops if delivery timing, supply chain pressure, customer demand, and balance-sheet leverage weaken confidence, if cost or capital needs absorb the financial flexibility shown in the report, or if investors decide the target range was too dependent on favorable market conditions.
Base Case
In the base case, Bombardier executes broadly in line with the prepared report context. The business continues to show credible support from its business jet manufacturing and services platform, while the market waits for clearer evidence that aircraft deliveries, backlog conversion, aftermarket services, and debt reduction can compound through the cycle.
What Must Go Right: The base case requires steady operating delivery, disciplined capital allocation, and risk control. Management needs to keep the balance sheet usable, protect margins or cash conversion, and make the report thesis more visible through measurable progress.
What Must Go Wrong: The base case weakens if execution becomes uneven, if external market conditions overpower company-specific progress, or if the risk section begins to matter more than the investment-summary thesis.
Bull Case
In the bull case, Bombardier converts the strengths identified in the report into clearer market evidence. Investors give more credit to aircraft deliveries, backlog conversion, aftermarket services, and debt reduction, and the current quote moves closer to the stronger part of the consensus range without needing a new unsupported valuation claim.
What Must Go Right: The bull case requires sustained execution, clean capital allocation, and proof that the company can turn its business jet manufacturing and services platform into durable earnings, cash flow, or asset-value progress. The more management reduces uncertainty around delivery timing, supply chain pressure, customer demand, and balance-sheet leverage, the easier it becomes for the target range to matter.
What Must Go Wrong: The bull case fails if the positive setup depends mainly on external markets rather than company delivery, if costs or capital intensity rise, or if the report risks limit how much credit investors are willing to assign.
Bombardier operates in a competitive and cyclical business aviation industry that is sensitive to customer confidence, global GDP, equity markets, interest rates, credit conditions, tariffs, geopolitics, aircraft utilization and pre-owned aircraft availability. The AIF states that Bombardier competes principally with Gulfstream, Dassault, Textron Cessna and Embraer in aircraft manufacturing and with Duncan Aviation and West Star Aviation in services and support. It also says Bombardier captured 40% of its addressable market by units delivered over the three years ended December 31, 2025, and ranked second by revenue over that period, based on company estimates and industry sources. The 2025 financial report describes a favorable 2025 industry backdrop, with business jet flight hours up 4.3%, Bombardier aircraft flight hours up 4.5%, pre-owned inventory falling below the historical average by year-end, and estimated industry deliveries up 12% to 689 units. Those conditions can reverse. The annual report also notes tariff-related confidence volatility in 2025, while the Q1 2026 report flags macroeconomic and geopolitical uncertainty, international trade disputes, inflationary and supply-chain pressures, and the need for the supply base to support planned production rates on commercially acceptable terms. Climate transition also creates industry risk: the sustainability report identifies possible regulation of aircraft design, production or usage, demand fluctuation as clients consider climate, sustainable aviation fuel ramp-up risk, and the risk that competitors introduce lower-emission products first. Weaker demand, higher financing costs, more pre-owned supply, stronger competitors, tariff disruption, supplier constraints, or slower decarbonization progress could pressure orders, pricing, deliveries, service growth and margins.
Bombardier faces regulatory and legal risk from aircraft certification, export controls, defense and government customers, environmental regulation, workplace safety, privacy, anti-corruption controls, intellectual property, product liability and securities disclosure. The annual report says the Global 8000 received Transport Canada certification in November 2025, FAA certification in December 2025 and EASA certification in January 2026, highlighting the dependence of product introductions on regulator approvals. The AIF states that products, manufacturing and services activities are subject to environmental, health, safety and social regulations in jurisdictions where Bombardier operates, and identifies climate-related regulatory obligations including the EU Emissions Trading Scheme, UK climate and energy schemes, Singapore carbon tax and the Quebec-California trading system. It also describes health and safety legal compliance audits, ethics and compliance oversight by the chief ethics and compliance officer and Audit Committee, mandatory training on bribery and corruption, export control and data privacy, and an online misconduct reporting system. The sustainability report adds human rights, labor, environment and anti-corruption commitments under the UN Global Compact, supplier expectations, responsible supply-chain governance and climate-related risks from product regulation, climate litigation and sustainable aviation fuel availability. Non-compliance, certification delays, trade sanctions, export-control restrictions, environmental liabilities, misleading sustainability disclosure, data breaches, product defects, warranty claims, litigation or workplace safety failures could result in fines, delivery delays, operating limits, higher costs and reputational damage.
Insufficient structured data
Risk sensitivity visual unavailable for this report.
A source-backed investment case for Bombardier depends on the company sustaining its post-turnaround performance while scaling Global and Challenger deliveries, growing Services and Defense, converting backlog to cash, reducing debt and funding product investment. The 2025 financial report says Bombardier completed its five-year turnaround plan, delivered 157 aircraft, grew revenue 10% to $9.55 billion, generated record Services revenue of $2.3 billion, raised order backlog to $17.5 billion, reduced debt by more than $400 million, and improved adjusted net debt to adjusted EBITDA to 1.9x. It also describes the Global 8000 entry into service, the BOND order and services agreement, planned service-center expansions, and a Royal Canadian Air Force Global 6500 contract through Bombardier Defense. The Q1 2026 report added $20.3 billion of backlog, a 3.6x unit book-to-bill, 25% Services revenue growth, $360 million of free cash flow and about $2.0 billion of available liquidity, but also showed lower adjusted EBITDA margin, higher SG&A and R&D, a large inventory build, cash decline and higher financing expense. The case could weaken if Global 8000 ramp-up, retrofit work or certification-related requirements create delays; if BOND or other large fleet-operator orders do not convert as expected; if Defense programs face government budget, export or security restrictions; if Services expansion does not earn expected returns; if supply-chain and labor constraints limit output; if debt reduction reduces flexibility; or if demand for large and medium business jets weakens before backlog is converted into deliveries and cash.
Bombardier sells to and supports aircraft owners, fleet operators, governments, militaries, charter and fractional ownership providers, corporations, and private individuals. Aircraft support is coordinated from the head office in Greater Montreal, while parts sales are handled through offices in Dorval, Dallas, Wichita, Dubai, Singapore, and Hong Kong. Parts availability is anchored by major distribution hubs in Chicago and Frankfurt, supported by regional depots in San Luis Obispo, Hong Kong, Singapore, and Dubai. Maintenance services are provided through service centers in the United States, Europe, and Asia-Pacific, including a joint venture facility in China, line maintenance facilities, third-party authorized service facilities, mobile response teams, and field representatives. The 2025 BOND agreement illustrates the go-to-market model by pairing a firm aircraft order with an integrated services agreement through Bombardier's global service network.
Bombardier operates globally, with production facilities in Canada, the United States, and Mexico and service and support facilities in the United States, Europe, Asia-Pacific, and the Middle East. The company had employees in 20 countries at December 31, 2025, with approximately 63% of its workforce located in Canada. Revenue is allocated by customer location: in 2025, North America accounted for $5.898 billion, including $5.314 billion from the United States and $511 million from Canada; Europe accounted for $1.584 billion; Asia-Pacific accounted for $1.081 billion; and other regions, including the Middle East, Africa, South America, Central America, and CIS, accounted for $988 million. Bombardier also reported export revenues from Canada of $7.344 billion in 2025.
The main operating levers are order intake, backlog, aircraft deliveries, delivery mix, pricing, services growth, fleet utilization, parts availability, on-time delivery, dispatch reliability, product development milestones, certification execution, supply-chain performance, customer advances, and working-capital control. Bombardier uses order backlog, revenues, delivery units, market share, margin measures, free cash flow, liquidity, capital structure, on-time aircraft deliveries, fleet dispatch reliability, regional parts and technical expertise, on-time return to service, and program development milestones as key performance measures. The Services, Defense, and pre-owned aircraft priorities are intended to diversify revenue, improve predictability, and support profitability, while production rates must stay aligned with market demand and the supply base's ability to support product development and delivery schedules.
Bombardier's products and services center on business aircraft manufacturing, services and support, and specialized aircraft platforms. The aircraft portfolio includes Challenger and Global business jets, including the Global 8000, which entered service in December 2025 after Transport Canada and FAA certification and before EASA certification in January 2026. Bombardier also continues to support the Learjet family even though the last Learjet aircraft was delivered in 2022. Services and support include parts, Smart Services, service centers, training, technical publications, mobile response teams, parts depots, hubs, and repair facilities. Bombardier Defense designs, develops, and delivers specialized aircraft platforms for missions including intelligence, surveillance and reconnaissance, medevac, VIP transportation, maritime patrol, electronic warfare, search and rescue, disaster response, humanitarian assistance, and national security operations.
Bombardier operates in a regulated aerospace and public-company environment. Its aircraft products are subject to certification and approval requirements from authorities such as Transport Canada, the U.S. Federal Aviation Administration, the European Union Aviation Safety Agency, and other regulators, and delays or non-compliance can affect sales, deliveries, inventories, and service continuity. Its products, manufacturing, and services activities are also subject to environmental, health, safety, and social regulations across jurisdictions, including climate-related regimes such as the EU Emission Trading Scheme, U.K. climate and energy-efficiency frameworks, Singapore's carbon tax, and the Quebec-California cap-and-trade system. Operating risks identified in the filings include certification, aircraft delivery schedules, product performance warranty and casualty claims, supplier concentration and supply-chain risk, skilled labor availability, cybersecurity and privacy, intellectual property, trade policy, tariffs, sanctions, restrictive debt covenants, customer financing, litigation, and legal and regulatory proceedings.
Revenue is driven by new aircraft deliveries, selling prices, aircraft mix, pre-owned aircraft activity, Defense work, service revenue, parts demand, customer flight hours, and order backlog conversion. In 2025, Bombardier's revenue categories were $7.222 billion from Manufacturing and Other, which includes new aircraft, pre-owned aircraft and Defense, $2.305 billion from Services, and $24 million from other component-related revenues. Q1 2026 revenue was $1.599 billion, including $975 million from Manufacturing and Other and $617 million from Services. The Q1 2026 backlog reached $20.3 billion, up from $17.5 billion at year-end 2025, with unit book-to-bill of 3.6x driven by strong demand, particularly from fleet operators and for the Global 8000. Services revenue is also tied to fleet growth, aircraft aging, a larger mix of aircraft, customer visits, service-center capacity, parts availability, and long-term support agreements.
Bombardier competes in business aircraft manufacturing, aircraft services and specialized mission platforms. The AIF says the company faces rigorous competition from global players with broad product and service portfolios and regional competitors with narrower product focus. Principal aircraft manufacturing competitors are Gulfstream, Dassault, Textron through Cessna aircraft, and Embraer. In services and support, principal competitors include Duncan Aviation and West Star Aviation. Competition therefore spans new medium and large business jets, pre-owned aircraft, aircraft refurbishment and modification, parts, maintenance, cost-per-flight-hour programs, service centers and specialized aircraft platforms for governments and mission operators.
Bombardier operates in the business aviation industry, with activities in business aircraft design, manufacturing, completion, services, support, pre-owned aircraft and specialized mission aircraft. Its AIF says the company's jet portfolio includes mid-size and large aircraft, pre-owned aircraft, safety and cabin upgrades through its Certified Pre-Owned program, and aircraft platforms outfitted for specialized use. The company designs, builds, maintains and markets the Global and Challenger aircraft families, supports Learjet aircraft after ending new Learjet production, and uses Bombardier Defense to adapt business jets for missions such as intelligence, surveillance and reconnaissance, humanitarian assistance, medical evacuation and VIP transport. Services include maintenance, parts, Smart Services, 24/7 customer support, service centers, training and technical publications.
The selected sources support growth from new aircraft demand, defense programs, a larger installed fleet, high flight activity and expansion of customer services. Bombardier's 2025 financial report shows 2025 revenue of $9.6 billion, 157 business aircraft deliveries, and order backlog of $17.5 billion at December 31, 2025, up from $14.4 billion. The Q1 2026 presentation shows backlog rose further to $20.3 billion at March 31, 2026 and Q1 revenues increased 5% year over year. Services demand is supported by an installed base of more than 5,200 aircraft, about 5.0% growth in total Bombardier business aircraft flight hours in 2025 versus 2024, and an aging fleet that tends to increase maintenance needs. Cyclicality remains explicit: the AIF says the business is cyclical and capital intensive, with product development and production investments made years before deliveries generate cash flow, and that seasonality, delivery timing, customer advances and progress payments are important to cash flow and working capital.
Business aircraft manufacturing and support are exposed to certification, safety, environmental, trade, supply chain, labour, customer-credit, interest-rate, foreign-exchange and legal risks. Bombardier's financial report says products are subject to stringent certification and approval requirements and to the ability of regulatory bodies to perform assessments on a timely basis, including Transport Canada, the FAA, EASA and other regulatory authorities. Non-compliance can cause service interruption, fewer sales, slower deliveries, inventory build-up, lower inventory values or asset impairment. The AIF and financial report also identify risks related to new product development, certification, aircraft delivery schedules, environmental health and safety regulations, dependence on a limited number of contracts, customers and suppliers, supply chain risks, skilled workforce availability, cybersecurity and privacy, intellectual property, general economic conditions, business aircraft customer financial condition, trade policy, geopolitical tensions, sanctions, commodity prices and inflation.
Pricing and cost position are supported by product mix, backlog, service contribution, supplier costs and competitive intensity. The 2025 financial report says 2025 manufacturing and other revenue increased mainly due to higher large aircraft deliveries and higher selling prices, while services revenue also increased. It also says gross margin pressure came from higher supplier related costs, partially offset by higher selling prices and higher contributions from services. Bombardier therefore has some source-backed pricing support in the 2025 results, but the industry remains competitive and cost-sensitive because the AIF describes rigorous competition in aircraft manufacturing and services. Cost position also depends on long-term supplier relationships, production efficiency, customer advances and progress payments, and aftermarket programs such as Smart Parts, Smart Services and Smart Services Elite, which create cost-per-flight-hour offerings and maintenance-plan visibility for customers.
Bombardier's customers are worldwide and are primarily civil owner-operators or aviation service providers, with additional government and special mission customers through Bombardier Defense. The AIF says 2025 revenue was generated mainly in North America, followed by Europe and then Asia-Pacific, and that customers include multinational corporations, charter and fractional ownership providers, governments and private individuals. Customer dynamics are tied to business aircraft demand, the financial condition of aircraft customers, order backlog, customer advances, progress payments, delivery schedules and service network reach. Supplier dynamics are material because raw materials, components, items and systems are procured globally, vary by product, and are largely supplied under long-term contracts. Bombardier says it seeks long-term relationships with major direct and indirect suppliers for materials, major systems and components used to build and deliver aircraft and support customers with related services.
Operating, investing, and financing cash flow by period
For Q1 2026, cash flows from operating activities from continuing operations were $393 million, compared with a $271 million use in Q1 2025. The operating cash flow bridge included net income of $53 million, amortization of $79 million, a $142 million deferred income tax recovery, $7 million of share-based expense, $102 million of losses on repayment of long-term debt, and a $294 million inflow from non-cash balances. Investing activities used $56 million in total, including $33 million of additions to property, plant and equipment and intangible assets and $23 million of other investing uses; continuing operations investing cash use was $42 million. Financing activities used $848 million, driven by $750 million of long-term debt repayments, $13 million of lease liability payments, $5 million of preferred-share dividends, $79 million of Class B shares purchased for PSU and RSU plans, and $1 million of other uses. Cash and cash equivalents ended the quarter at $1.664 billion.
Normalized cash conversion and accrual quality metrics
Cash Conversion
14.83x
Good
Accrual Intensity
-45.8%
Good
Earnings Margin
3.3%
Risk
OCF Margin
49.2%
Good
Cash Conversion
14.83x
Accrual Intensity
-45.8%
Earnings Margin
3.3%
OCF Margin
49.2%
Revenue
$1.6M
Net Income
$53K
Operating CF
$786K
Bombardier reports under IFRS and also presents non-GAAP measures such as adjusted EBITDA, adjusted EBIT, adjusted net income, adjusted EPS, free cash flow, available liquidity, adjusted net debt, and adjusted net debt to adjusted EBITDA. Q1 2026 net income from continuing operations was $53 million, while adjusted net income was $189 million. The cash flow reconciliation identifies non-cash items including amortization, deferred income tax recovery, share-based expense, and $102 million of losses on repayments of long-term debt. The annual report notes that 2025 discontinued operations related to the sale of the Transportation business and principally reflected changes in estimates of a professional-fee provision. These items make the reported and adjusted measures meaningfully different, so period analysis should distinguish operating results, debt-repayment effects, and discontinued-operation items.
Insufficient structured data
Earnings history visual unavailable for this report.
Bombardier updated its 2026 free cash flow guidance after Q1 2026, raising expected free cash flow to greater than $1.0 billion while reaffirming other metrics from the 2025 Financial Report. The updated table shows expected 2026 aircraft deliveries greater than 157 units, revenues greater than $10.0 billion, and adjusted EBITDA greater than $1.625 billion. The company also states that net additions to property, plant and equipment and intangible assets are expected to be approximately $300 million. The Q1 2026 release cited a $20.3 billion backlog, first-quarter unit book-to-bill of 3.6x, strong fleet-operator demand, Global 8000 demand, available liquidity of approximately $2.0 billion, and a scheduled repayment of C$150 million of Canadian debentures maturing December 2026 using balance-sheet cash.
In 2025, Bombardier reported revenues of $9.551 billion, up 10% from $8.665 billion in 2024. Adjusted EBITDA increased 15% to $1.559 billion, adjusted EBITDA margin expanded to 16.3% from 15.7%, EBIT increased 26% to $1.108 billion, and EBIT margin increased to 11.6% from 10.1%. Net income from continuing operations was $975 million, compared with $370 million in 2024, and net income was $928 million after a $47 million loss from discontinued operations. Cash flows from operating activities from continuing operations were $1.225 billion, free cash flow was $1.072 billion, cash and cash equivalents were $2.175 billion, available liquidity was $2.540 billion, and backlog was $17.5 billion at December 31, 2025. Q1 2026 continued revenue growth, with revenues of $1.599 billion, up 5% from $1.522 billion, and backlog increased to $20.3 billion.
Revenue (USD) and profitability margins (% of revenue)
For Q1 2026, Bombardier reported revenues of $1.599 billion, compared with $1.522 billion in Q1 2025. Services revenue increased 25% year over year to $617 million, and the company delivered 24 aircraft, one more than in the prior-year quarter. Adjusted EBITDA was $246 million, compared with $248 million, and adjusted EBITDA margin declined to 15.4% from 16.3%. Reported EBIT was $167 million, compared with $177 million, and EBIT margin was 10.4% versus 11.6%. Net income from continuing operations was $53 million, compared with $44 million, while adjusted net income increased to $189 million from $68 million. Diluted EPS from continuing operations was $0.45, and adjusted EPS was $1.81.
Key Q1 2026 metrics include revenue growth of 5%, adjusted EBITDA margin of 15.4%, adjusted EBIT margin of 10.4%, EBIT margin of 10.4%, and diluted EPS from continuing operations of $0.45. Adjusted EPS was $1.81, up from $0.61 in Q1 2025. Free cash flow was $360 million compared with a $304 million use in Q1 2025, and cash flows from operating activities from continuing operations were $393 million compared with a $271 million use. Backlog reached $20.3 billion at March 31, 2026, up 16% from $17.5 billion at December 31, 2025, and first-quarter unit book-to-bill was 3.6x. Available liquidity was $2.034 billion, cash and cash equivalents were $1.664 billion, adjusted net debt was $2.739 billion, and adjusted net debt to adjusted EBITDA was 1.8x.
Several items affect comparability. Q1 2026 included $102 million of losses on repayments of long-term debt in the operating cash flow reconciliation, while the annual report highlights debt reduction of more than $400 million during 2025 and a $500 million debt redemption notice announced in December 2025 for redemption in February 2026. Discontinued operations in 2025 related to the Transportation business and principally reflected changes in estimates for a professional-fee provision, producing a $47 million loss from discontinued operations. Working-capital timing also matters: Q1 2026 operating cash flow benefited from a $294 million inflow from non-cash balances, mainly contract liabilities driven by customer progress payments and order intake, while inventory increased due to a production ramp. These factors make cash flow and earnings trends sensitive to order intake, advances, delivery timing, inventory build, and debt-management actions.
| GFL Environmental Inc. |
| 5.4% |
| TFII | -20.1% | TFI International Inc. | -0.8% |
| TRI | 5.6% | Thomson Reuters Corporation | 9.8% |
| WCN | -7.6% | Waste Connections, Inc. | 6.4% |
| FTT | 19.6% | Finning International Inc. | 2.1% |
| ATRL | 43.6% | AtkinsRéalis Group Inc. | 17.8% |
| STN | 10.5% | Stantec Inc. | 9.1% |
| 21.6% | Subject (BBD-B) | 5.1% |
| ROA | ROE | Peer Set | Net Margin | Company Name | Gross Margin | Operating Margin |
|---|---|---|---|---|---|---|
| 3.5% | 6.2% | CAE | 6.4% | CAE Inc. | 28.3% | 13.7% |
| 5.1% | 10.5% | WSP | 5.2% | WSP Global Inc. | 21.3% | 9.1% |
| 8.4% | 16.3% | TIH | 9.6% | Toromont Industries Ltd. | 26.1% | 11.6% |
| 1.3% | 3.0% | GFL | 3.1% | GFL Environmental Inc. | 20.7% | 3.2% |
| 4.6% | 11.3% | TFII | 3.8% | TFI International Inc. | 19.9% | 4.4% |
| 6.9% | 12.7% | TRI | 19.9% | Thomson Reuters Corporation | 39.5% | 30.3% |
| 5.5% | 13.1% | WCN | 11.0% | Waste Connections, Inc. | 42.5% | 18.8% |
| 6.5% | 18.6% | FTT | 6.3% | Finning International Inc. | 23.1% | 8.1% |
| 3.9% | 57.0% | ATRL | 23.2% | AtkinsRéalis Group Inc. | 8.7% | 5.9% |
| 6.6% | 15.3% | STN | 7.4% | Stantec Inc. | 54.2% | 10.9% |
| 5.2% | 9.7% | Subject (BBD-B) | 20.0% | 10.8% |
| P/B | P/E | P/S | Peer Set | EV/EBITDA | EV/Revenue | Market Cap | Forward P/E | Company Name | Enterprise Value |
|---|---|---|---|---|---|---|---|---|---|
| 1.99 | 33.87 | 2.15 | CAE | 14.77x | 2.75x | $10.6bn | 22.12 | CAE Inc. | $13.5bn |
| 2.67 | 26.61 | 1.43 | WSP | 15.84x | 1.89x | $26.3bn | 14.73 | WSP Global Inc. | $34.9bn |
| 5.58 | 35.82 | 3.44 | TIH | 17.81x | 3.38x | $18.4bn | 27.24 | Toromont Industries Ltd. | $18.1bn |
| 2.41 | 95.84 | 2.64 | GFL | 15.96x | 3.95x | $17.7bn | 39.63 | GFL Environmental Inc. | $26.5bn |
| 4.60 | 41.91 | 2.18 | TFII | 20.69x | 2.53x | $17.1bn | 21.80 | TFI International Inc. | $19.9bn |
| 3.18 | 24.19 | 6.62 | TRI | 24.99x | 7.08x | $50.7bn | 16.60 | Thomson Reuters Corporation | $54.2bn |
| 4.74 | 37.59 | 5.63 | WCN | 20.92x | 6.68x | $54.1bn | 24.95 | Waste Connections, Inc. | $64.2bn |
| 4.90 | 26.79 | 1.28 | FTT | 14.25x | 1.49x | $13.6bn | 19.51 | Finning International Inc. | $15.9bn |
| 2.54 | 5.37 | 1.19 | ATRL | 14.64x | 1.23x | $13.6bn | 17.04 | AtkinsRéalis Group Inc. | $14.1bn |
| 3.61 | 24.87 | 1.83 | STN | 14.73x | 2.17x | $12.2bn | 15.53 | Stantec Inc. | $14.4bn |
| -16.58 | 22.35 | 3.01 | 25.72x | 3.40x | $29.0bn | 21.46 | Subject (BBD-B) | $32.7bn |
| 9,626,000 |
| 9,551,000 |
| 8,665,000 |
| 8,046,000 |
| 6,913,000 |
Cost of Revenue | 7,701,000 | 7,640,000 | 6,880,000 | 6,415,000 | 5,656,000 |
Gross Profit | 1,927,000 | 1,911,000 | 1,785,000 | 1,631,000 | 1,257,000 |
•Operating Expense | 827,000 | 804,000 | 873,000 | 845,000 | 786,000 |
•Selling General and Administrative | 524,000 | 506,000 | 478,000 | 447,000 | 395,000 |
•General & Administrative Expense | 524,000 | 506,000 | 478,000 | 447,000 | 395,000 |
Other G and A | 524,000 | 506,000 | 478,000 | 447,000 | 395,000 |
Research & Development | 277,000 | 271,000 | 361,000 | 373,000 | 360,000 |
Other Operating Expenses | 26,000 | 27,000 | 34,000 | 25,000 | 31,000 |
Operating Income | 1,100,000 | 1,107,000 | 912,000 | 786,000 | 471,000 |
•Net Non Operating Interest Income Expense | -447,000 | -433,000 | -486,000 | -478,000 | -529,000 |
Interest Income Non Operating | 27,000 | 21,000 | 26,000 | 35,000 | 18,000 |
Interest Expense Non Operating | 436,000 | 447,000 | 506,000 | 495,000 | 554,000 |
Total Other Finance Cost | 6,000 | 7,000 | 6,000 | 18,000 | -7,000 |
•Other Income Expense | 75,000 | 161,000 | -170,000 | 93,000 | -188,000 |
Gain on Sale of Security | 264,000 | 268,000 | 25,000 | 165,000 | -225,000 |
•Special Income Charges | -148,000 | -68,000 | -157,000 | -58,000 | 32,000 |
Restructuring & Mergers Acquisition | 4,000 | -13,000 | 3,000 | 1,000 | 8,000 |
Impairment of Capital Assets | 3,000 | 1,000 | 2,000 | 83,000 | -9,000 |
Write Off | -- | -- | 40,000 | 32,000 | 26,000 |
Other Special Charges | 161,000 | 81,000 | 152,000 | 54,000 | -1,000 |
Gain on Sale of Business | -- | 1,000 | 0 | 81,000 | 22,000 |
Gain on Sale of PPE | -- | -- | 0 | -1,000 | 8,000 |
Other Non Operating Income Expenses | -41,000 | -39,000 | -38,000 | -14,000 | 5,000 |
Pretax Income | 731,000 | 835,000 | 256,000 | 401,000 | -246,000 |
Tax Provision | -253,000 | -140,000 | -114,000 | -89,000 | -118,000 |
•Net Income Common Stockholders | 908,000 | 899,000 | 339,000 | 414,000 | -177,000 |
•Net Income | 937,000 | 928,000 | 370,000 | 445,000 | -148,000 |
•Net Income Including Non-Controlling Interests | 937,000 | 928,000 | 370,000 | 445,000 | -148,000 |
Net Income Continuous Operations | 984,000 | 975,000 | 370,000 | 490,000 | -128,000 |
Net Income Discontinuous Operations | -15,000 | -47,000 | 0 | -45,000 | -20,000 |
Minority Interests | -- | -- | -- | -- | 0 |
Preferred Stock Dividends | 29,000 | 29,000 | 31,000 | 31,000 | 29,000 |
Diluted NI Available to Com Stockholders | 908,000 | 899,000 | 339,000 | 414,000 | -177,000 |
Basic EPS | 9.18 | 9.09 | 3.45 | 4.34 | -1.88 |
Diluted EPS | 9.03 | 8.95 | 3.40 | 4.24 | -1.88 |
Basic Average Shares | 98,947.75 | 98,885 | 98,299 | 95,531 | 94,496 |
Diluted Average Shares | 100,547.75 | 100,491 | 99,966 | 97,721 | 94,496 |
Total Expenses | 8,528,000 | 8,444,000 | 7,753,000 | 7,260,000 | 6,442,000 |
Net Income from Continuing & Discontinued Operation | 937,000 | 928,000 | 370,000 | 445,000 | -148,000 |
Normalized Income | 914,400 | 805,000 | 482,200 | 425,800 | 14,414.70 |
Interest Income | 27,000 | 21,000 | 26,000 | 35,000 | 18,000 |
Interest Expense | 436,000 | 447,000 | 506,000 | 495,000 | 554,000 |
Net Interest Income | -447,000 | -433,000 | -486,000 | -478,000 | -529,000 |
EBIT | 1,167,000 | 1,282,000 | 762,000 | 896,000 | 308,000 |
EBITDA | 1,639,000 | 1,746,000 | 1,207,000 | 1,327,000 | 723,000 |
Reconciled Cost of Revenue | 7,701,000 | 7,640,000 | 6,880,000 | 6,415,000 | 5,656,000 |
Reconciled Depreciation | 472,000 | 464,000 | 445,000 | 431,000 | 415,000 |
Net Income from Continuing Operation Net Minority Interest | 984,000 | 975,000 | 370,000 | 490,000 | -128,000 |
Total Unusual Items Excluding Goodwill | 116,000 | 200,000 | -132,000 | 107,000 | -193,000 |
Total Unusual Items | 116,000 | 200,000 | -132,000 | 107,000 | -193,000 |
Normalized EBITDA | 1,523,000 | 1,546,000 | 1,339,000 | 1,220,000 | 916,000 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 46,400 | 30,000 | -19,800 | 42,800 | -50,585.30 |
| All numbers in thousands (USD) | TTM | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
•Total Revenue | 9,624,000 | 1,599,000 | 3,694,000 | 2,307,000 | 2,028,000 | 1,526,000 |
Operating Revenue | 9,626,000 | 1,592,000 | 3,713,000 | 2,301,000 | 2,020,000 | 1,517,000 |
Cost of Revenue | 7,701,000 | 1,302,000 | 2,939,000 | 1,843,000 | 1,617,000 | 1,241,000 |
Gross Profit | 1,927,000 | 297,000 | 755,000 | 464,000 | 411,000 | 281,000 |
•Operating Expense | 827,000 | 124,000 | 266,000 | 233,000 | 196,000 | 101,000 |
•Selling General and Administrative | 524,000 | 116,000 | 164,000 | 124,000 | 120,000 | 98,000 |
•General & Administrative Expense | 524,000 | 116,000 | 164,000 | 124,000 | 120,000 | 98,000 |
Other G and A | 524,000 | 116,000 | 164,000 | 124,000 | 120,000 | 98,000 |
Research & Development | 277,000 | 3,000 | 95,000 | 103,000 | 76,000 | -3,000 |
Other Operating Expenses | 26,000 | 5,000 | 7,000 | 6,000 | -- | 6,000 |
Operating Income | 1,100,000 | 173,000 | 489,000 | 231,000 | 215,000 | 180,000 |
•Net Non Operating Interest Income Expense | -447,000 | -120,000 | -106,000 | -109,000 | -117,000 | -106,000 |
Interest Income Non Operating | 27,000 | 13,000 | 5,000 | 4,000 | 5,000 | 7,000 |
Interest Expense Non Operating | 436,000 | 102,000 | 109,000 | 111,000 | 122,000 | 113,000 |
Total Other Finance Cost | 6,000 | 31,000 | 2,000 | 2,000 | -- | -- |
•Other Income Expense | 75,000 | -112,000 | 160,000 | -48,000 | 75,000 | -26,000 |
Gain on Sale of Security | 264,000 | 1,000 | 172,000 | -38,000 | 129,000 | 5,000 |
•Special Income Charges | -148,000 | -102,000 | -2,000 | 0 | -44,000 | -22,000 |
Restructuring & Mergers Acquisition | 4,000 | -- | -13,000 | 0 | 0 | 0 |
Impairment of Capital Assets | 3,000 | -- | 1,000 | 0 | 0 | 0 |
Write Off | -- | -- | -- | -- | -- | 7,000 |
Other Special Charges | 161,000 | 102,000 | 15,000 | -- | 44,000 | 22,000 |
Other Non Operating Income Expenses | -41,000 | -11,000 | -10,000 | -10,000 | -10,000 | -9,000 |
Pretax Income | 731,000 | -59,000 | 543,000 | 74,000 | 173,000 | 45,000 |
Tax Provision | -253,000 | -112,000 | -110,000 | -11,000 | -20,000 | 1,000 |
•Net Income Common Stockholders | 908,000 | 46,000 | 646,000 | 45,000 | 171,000 | 37,000 |
•Net Income | 937,000 | 53,000 | 653,000 | 53,000 | 178,000 | 44,000 |
•Net Income Including Non-Controlling Interests | 937,000 | 53,000 | 653,000 | 53,000 | 178,000 | 44,000 |
Net Income Continuous Operations | 984,000 | 53,000 | 653,000 | 85,000 | 193,000 | 44,000 |
Net Income Discontinuous Operations | -15,000 | -- | 0 | -32,000 | -15,000 | -- |
Preferred Stock Dividends | 29,000 | 7,000 | 7,000 | 8,000 | 7,000 | 7,000 |
Diluted NI Available to Com Stockholders | 908,000 | 46,000 | 646,000 | 45,000 | 171,000 | 37,000 |
Basic EPS | 9.18 | 0.46 | -- | -- | 1.73 | 0.37 |
Diluted EPS | 9.03 | 0.45 | -- | -- | 1.72 | 0.37 |
Basic Average Shares | 98,947.75 | 99,254 | -- | -- | 98,679 | 99,003 |
Diluted Average Shares | 100,547.75 | 100,514 | -- | -- | 99,511 | 100,287 |
Total Expenses | 8,528,000 | 1,426,000 | 3,205,000 | 2,076,000 | 1,813,000 | 1,342,000 |
Net Income from Continuing & Discontinued Operation | 937,000 | 53,000 | 653,000 | 53,000 | 178,000 | 44,000 |
Normalized Income | 914,400 | 113,600 | 508,500 | 117,300 | 120,750 | 60,622.22 |
Interest Income | 27,000 | 13,000 | 5,000 | 4,000 | 5,000 | 7,000 |
Interest Expense | 436,000 | 102,000 | 109,000 | 111,000 | 122,000 | 113,000 |
Net Interest Income | -447,000 | -120,000 | -106,000 | -109,000 | -117,000 | -106,000 |
EBIT | 1,167,000 | 43,000 | 652,000 | 185,000 | 295,000 | 158,000 |
EBITDA | 1,639,000 | 122,000 | 824,000 | 314,000 | 387,000 | 229,000 |
Reconciled Cost of Revenue | 7,701,000 | 1,302,000 | 2,939,000 | 1,843,000 | 1,617,000 | 1,241,000 |
Reconciled Depreciation | 472,000 | 79,000 | 172,000 | 129,000 | 92,000 | 71,000 |
Net Income from Continuing Operation Net Minority Interest | 984,000 | 53,000 | 653,000 | 85,000 | 193,000 | 44,000 |
Total Unusual Items Excluding Goodwill | 116,000 | -101,000 | 170,000 | -38,000 | 85,000 | -17,000 |
Total Unusual Items | 116,000 | -101,000 | 170,000 | -38,000 | 85,000 | -17,000 |
Normalized EBITDA | 1,523,000 | 223,000 | 654,000 | 352,000 | 302,000 | 246,000 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 46,400 | -40,400 | 25,500 | -5,700 | 12,750 | -377.78 |
| 7,116,000 |
| 6,377,000 |
| 5,934,000 |
| 5,585,000 |
•Cash, Cash Equivalents & Short Term Investments | 2,255,000 | 1,683,000 | 1,691,000 | 1,763,000 |
•Cash And Cash Equivalents | 2,175,000 | 1,653,000 | 1,594,000 | 1,291,000 |
Cash | 916,000 | 614,000 | 264,000 | 693,000 |
Cash Equivalents | 1,259,000 | 1,039,000 | 1,330,000 | 598,000 |
Other Short Term Investments | 80,000 | 30,000 | 97,000 | 472,000 |
•Receivables | 584,000 | 472,000 | 342,000 | 319,000 |
•Accounts receivable | 403,000 | 320,000 | 251,000 | 245,000 |
Gross Accounts Receivable | 413,000 | 329,000 | 256,000 | 257,000 |
Allowance For Doubtful Accounts Receivable | -10,000 | -9,000 | -5,000 | -12,000 |
Other Receivables | 181,000 | 152,000 | 91,000 | 74,000 |
•Inventory | 4,104,000 | 4,045,000 | 3,768,000 | 3,322,000 |
Finished Goods | 611,000 | 655,000 | 609,000 | 496,000 |
Other Inventories | 3,493,000 | 3,390,000 | 3,159,000 | 2,826,000 |
Other Current Assets | 173,000 | 177,000 | 133,000 | 181,000 |
•Total non-current assets | 6,449,000 | 6,291,000 | 6,524,000 | 6,739,000 |
•Net PPE | 1,355,000 | 1,353,000 | 1,375,000 | 1,214,000 |
•Gross PPE | 2,720,000 | 2,617,000 | 2,599,000 | 2,359,000 |
Properties | 0 | 0 | 0 | 0 |
Land And Improvements | 15,000 | 15,000 | 16,000 | 18,000 |
Buildings And Improvements | 1,373,000 | 1,323,000 | 1,200,000 | 809,000 |
Machinery Furniture Equipment | -- | -- | -- | 586,000 |
Other Properties | 1,267,000 | 1,176,000 | 1,237,000 | 1,140,000 |
Construction in Progress | 65,000 | 103,000 | 146,000 | 392,000 |
Accumulated Depreciation | -1,365,000 | -1,264,000 | -1,224,000 | -1,145,000 |
•Goodwill And Other Intangible Assets | 3,066,000 | 3,324,000 | 3,566,000 | 3,873,000 |
Other Intangible Assets | 3,066,000 | 3,324,000 | 3,566,000 | 3,873,000 |
•Investments And Advances | 752,000 | 573,000 | 757,000 | 899,000 |
•Investment in Financial Assets | 752,000 | 573,000 | 757,000 | 899,000 |
Available for Sale Securities | 752,000 | 573,000 | 757,000 | 899,000 |
•Non Current Deferred Assets | 861,000 | 680,000 | 455,000 | 381,000 |
Non Current Deferred Taxes Assets | 861,000 | 680,000 | 455,000 | 381,000 |
Other Non Current Assets | 415,000 | 361,000 | 371,000 | 372,000 |
•Total Liabilities Net Minority Interest | 14,454,000 | 14,659,000 | 14,862,000 | 15,086,000 |
•Current Liabilities | 6,391,000 | 5,773,000 | 5,938,000 | 5,437,000 |
•Payables And Accrued Expenses | 1,597,000 | 1,792,000 | 1,820,000 | 1,286,000 |
•Payables | 1,508,000 | 1,674,000 | 1,695,000 | 1,160,000 |
Accounts Payable | 1,385,000 | 1,457,000 | 1,554,000 | 1,040,000 |
Other Payable | 123,000 | 217,000 | 141,000 | 120,000 |
•Current Accrued Expenses | 89,000 | 118,000 | 125,000 | 126,000 |
Interest Payable | 89,000 | 118,000 | 88,000 | 88,000 |
Current Provisions | 47,000 | 49,000 | 78,000 | 82,000 |
•Current Debt And Capital Lease Obligation | 607,000 | 299,000 | -- | -- |
•Current Debt | 607,000 | 299,000 | -- | -- |
Other Current Borrowings | 607,000 | 299,000 | -- | -- |
•Current Deferred Liabilities | 3,442,000 | 2,964,000 | 3,455,000 | 3,290,000 |
Current Deferred Revenue | 3,442,000 | 2,964,000 | 3,455,000 | 3,290,000 |
Other Current Liabilities | 698,000 | 669,000 | 585,000 | 779,000 |
•Total Non Current Liabilities Net Minority Interest | 8,063,000 | 8,886,000 | 8,924,000 | 9,649,000 |
Long Term Provisions | 83,000 | 98,000 | 90,000 | 152,000 |
•Long Term Debt And Capital Lease Obligation | 4,547,000 | 5,246,000 | 5,607,000 | 5,980,000 |
Long Term Debt | 4,547,000 | 5,246,000 | 5,607,000 | 5,980,000 |
•Non Current Deferred Liabilities | 1,448,000 | 1,347,000 | 1,209,000 | 1,444,000 |
Non Current Deferred Revenue | 1,448,000 | 1,347,000 | 1,209,000 | 1,444,000 |
•Employee Benefits | 523,000 | 624,000 | 803,000 | 598,000 |
Non Current Pension And Other Post-Retirement Benefit Plans | 523,000 | 624,000 | 803,000 | 598,000 |
Other Non Current Liabilities | 1,462,000 | 1,571,000 | 1,215,000 | 1,475,000 |
•Total Equity Gross Minority Interest | -889,000 | -1,991,000 | -2,404,000 | -2,762,000 |
•Stockholders' Equity | -889,000 | -1,991,000 | -2,404,000 | -2,762,000 |
•Capital Stock | 3,059,000 | 3,079,000 | 3,054,000 | 2,962,000 |
Preferred Stock | 347,000 | 347,000 | 347,000 | 347,000 |
Common Stock | 2,712,000 | 2,732,000 | 2,707,000 | 2,615,000 |
Additional Paid in Capital | 466,000 | 471,000 | 479,000 | 491,000 |
Retained Earnings | -2,509,000 | -3,408,000 | -3,747,000 | -4,161,000 |
•Gains Losses Not Affecting Retained Earnings | -1,905,000 | -2,133,000 | -2,190,000 | -2,065,000 |
Unrealized Gain Loss | 6,000 | 6,000 | 5,000 | -13,000 |
Fixed Assets Revaluation Reserve | -1,910,000 | -2,036,000 | -2,219,000 | -1,992,000 |
Other Equity Adjustments | -1,000 | -103,000 | 24,000 | -60,000 |
Other Equity Interest | -- | -- | -- | 11,000 |
Total Capitalization | 3,658,000 | 3,255,000 | 3,203,000 | 3,218,000 |
Preferred Stock Equity | 347,000 | 347,000 | 347,000 | 347,000 |
Common Stock Equity | -1,236,000 | -2,338,000 | -2,751,000 | -3,109,000 |
Net Tangible Assets | -3,955,000 | -5,315,000 | -5,970,000 | -6,635,000 |
Working Capital | 725,000 | 604,000 | -4,000 | 148,000 |
Invested Capital | 3,918,000 | 3,207,000 | 2,856,000 | 2,871,000 |
Tangible Book Value | -4,302,000 | -5,662,000 | -6,317,000 | -6,982,000 |
Total Debt | 5,154,000 | 5,545,000 | 5,607,000 | 5,980,000 |
Net Debt | 2,979,000 | 3,892,000 | 4,013,000 | 4,689,000 |
Share Issued | 100,185.43 | 100,017.98 | 99,650.44 | 94,574.95 |
Ordinary Shares Number | 99,100.39 | 98,646.87 | 97,657 | 94,574.95 |
Preferred Shares Number | 21,400 | 21,400 | 21,400 | 21,400 |
Treasury Shares Number | 1,085.05 | 1,371.11 | 1,993.45 | -- |
| All numbers in thousands (USD) | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|
•Total Assets | 13,745,000 | 13,565,000 | 13,333,000 | 12,864,000 | 12,575,000 |
•Current Assets | 7,320,000 | 7,116,000 | 6,936,000 | 6,372,000 | 6,211,000 |
•Cash, Cash Equivalents & Short Term Investments | 1,771,000 | 2,255,000 | 1,245,000 | 881,000 | 1,083,000 |
•Cash And Cash Equivalents | 1,664,000 | 2,175,000 | 1,182,000 | 811,000 | 1,026,000 |
Cash | -- | 916,000 | -- | -- | -- |
Cash Equivalents | -- | 1,259,000 | -- | -- | -- |
Other Short Term Investments | 107,000 | 80,000 | 63,000 | 70,000 | 57,000 |
•Receivables | 558,000 | 584,000 | 566,000 | 501,000 | 414,000 |
•Accounts receivable | 406,000 | 403,000 | 368,000 | 329,000 | 260,000 |
Gross Accounts Receivable | -- | 413,000 | -- | -- | -- |
Allowance For Doubtful Accounts Receivable | -- | -10,000 | -- | -- | -- |
Other Receivables | 152,000 | 181,000 | 198,000 | 172,000 | 154,000 |
•Inventory | 4,780,000 | 4,104,000 | 4,893,000 | 4,780,000 | 4,516,000 |
Finished Goods | 624,000 | 611,000 | 632,000 | 593,000 | 583,000 |
Other Inventories | 4,156,000 | 3,493,000 | 4,261,000 | 4,187,000 | 3,933,000 |
Other Current Assets | 211,000 | 173,000 | 232,000 | 210,000 | 198,000 |
•Total non-current assets | 6,425,000 | 6,449,000 | 6,397,000 | 6,492,000 | 6,364,000 |
•Net PPE | 1,343,000 | 1,355,000 | 1,442,000 | 1,446,000 | 1,438,000 |
•Gross PPE | -- | 2,720,000 | -- | -- | -- |
Properties | -- | 0 | -- | -- | -- |
Land And Improvements | -- | 15,000 | -- | -- | -- |
Buildings And Improvements | -- | 1,373,000 | -- | -- | -- |
Other Properties | -- | 1,267,000 | -- | -- | -- |
Construction in Progress | -- | 65,000 | -- | -- | -- |
Accumulated Depreciation | -- | -1,365,000 | -- | -- | -- |
•Goodwill And Other Intangible Assets | 3,041,000 | 3,066,000 | 3,184,000 | 3,258,000 | 3,301,000 |
Other Intangible Assets | 3,041,000 | 3,066,000 | 3,184,000 | 3,258,000 | 3,301,000 |
•Investments And Advances | 572,000 | 752,000 | 647,000 | 694,000 | 548,000 |
•Investment in Financial Assets | 572,000 | 752,000 | 647,000 | 694,000 | 548,000 |
Available for Sale Securities | 572,000 | 752,000 | 647,000 | 694,000 | 548,000 |
•Non Current Deferred Assets | 1,014,000 | 861,000 | 708,000 | 678,000 | 679,000 |
Non Current Deferred Taxes Assets | 1,014,000 | 861,000 | 708,000 | 678,000 | 679,000 |
Other Non Current Assets | 455,000 | 415,000 | 416,000 | 416,000 | 398,000 |
•Total Liabilities Net Minority Interest | 14,661,000 | 14,454,000 | 14,890,000 | 14,497,000 | 14,519,000 |
•Current Liabilities | 6,335,000 | 6,391,000 | 6,032,000 | 5,827,000 | 5,601,000 |
•Payables And Accrued Expenses | 1,611,000 | 1,597,000 | 1,744,000 | 1,679,000 | 1,677,000 |
•Payables | 1,611,000 | 1,508,000 | 1,744,000 | 1,679,000 | 1,677,000 |
Accounts Payable | 1,611,000 | 1,385,000 | 1,744,000 | 1,679,000 | 1,677,000 |
Other Payable | -- | 123,000 | -- | -- | -- |
•Current Accrued Expenses | -- | 89,000 | -- | -- | -- |
Interest Payable | -- | 89,000 | -- | -- | -- |
Current Provisions | 41,000 | 47,000 | 39,000 | 53,000 | 53,000 |
•Current Debt And Capital Lease Obligation | 108,000 | 607,000 | 250,000 | 184,000 | -- |
•Current Debt | 108,000 | 607,000 | 250,000 | 184,000 | -- |
Other Current Borrowings | 108,000 | 607,000 | 250,000 | 184,000 | -- |
•Current Deferred Liabilities | 3,974,000 | 3,442,000 | 3,427,000 | 3,376,000 | 3,304,000 |
Current Deferred Revenue | 3,974,000 | 3,442,000 | 3,427,000 | 3,376,000 | 3,304,000 |
Other Current Liabilities | 601,000 | 698,000 | 572,000 | 535,000 | 567,000 |
•Total Non Current Liabilities Net Minority Interest | 8,326,000 | 8,063,000 | 8,858,000 | 8,670,000 | 8,918,000 |
Long Term Provisions | 93,000 | 83,000 | 94,000 | 92,000 | 96,000 |
•Long Term Debt And Capital Lease Obligation | 4,295,000 | 4,547,000 | 5,253,000 | 5,075,000 | 5,247,000 |
Long Term Debt | 4,295,000 | 4,547,000 | 5,253,000 | 5,075,000 | 5,247,000 |
•Non Current Deferred Liabilities | 2,001,000 | 1,448,000 | 1,465,000 | 1,416,000 | 1,417,000 |
Non Current Deferred Revenue | 2,001,000 | 1,448,000 | 1,465,000 | 1,416,000 | 1,417,000 |
•Employee Benefits | 497,000 | 523,000 | 525,000 | 568,000 | 620,000 |
Non Current Pension And Other Post-Retirement Benefit Plans | 497,000 | 523,000 | 525,000 | 568,000 | 620,000 |
Other Non Current Liabilities | 1,440,000 | 1,462,000 | 1,521,000 | 1,519,000 | 1,538,000 |
•Total Equity Gross Minority Interest | -916,000 | -889,000 | -1,557,000 | -1,633,000 | -1,944,000 |
•Stockholders' Equity | -916,000 | -889,000 | -1,557,000 | -1,633,000 | -1,944,000 |
•Capital Stock | 2,977,000 | 3,059,000 | 3,062,000 | 3,064,000 | 3,061,000 |
Preferred Stock | 347,000 | 347,000 | 347,000 | 347,000 | 347,000 |
Common Stock | 2,630,000 | 2,712,000 | 2,715,000 | 2,717,000 | 2,714,000 |
Additional Paid in Capital | 473,000 | 466,000 | 462,000 | 458,000 | 477,000 |
Retained Earnings | -2,463,000 | -2,509,000 | -3,155,000 | -3,200,000 | -3,371,000 |
•Gains Losses Not Affecting Retained Earnings | -1,903,000 | -1,905,000 | -1,926,000 | -1,955,000 | -2,111,000 |
Unrealized Gain Loss | 5,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Fixed Assets Revaluation Reserve | -1,877,000 | -1,910,000 | -1,907,000 | -1,964,000 | -2,039,000 |
Other Equity Adjustments | -31,000 | -1,000 | -25,000 | 3,000 | -78,000 |
Total Capitalization | 3,379,000 | 3,658,000 | 3,696,000 | 3,442,000 | 3,303,000 |
Preferred Stock Equity | 347,000 | 347,000 | 347,000 | 347,000 | 347,000 |
Common Stock Equity | -1,263,000 | -1,236,000 | -1,904,000 | -1,980,000 | -2,291,000 |
Net Tangible Assets | -3,957,000 | -3,955,000 | -4,741,000 | -4,891,000 | -5,245,000 |
Working Capital | 985,000 | 725,000 | 904,000 | 545,000 | 610,000 |
Invested Capital | 3,140,000 | 3,918,000 | 3,599,000 | 3,279,000 | 2,956,000 |
Tangible Book Value | -4,304,000 | -4,302,000 | -5,088,000 | -5,238,000 | -5,592,000 |
Total Debt | 4,403,000 | 5,154,000 | 5,503,000 | 5,259,000 | 5,247,000 |
Net Debt | 2,739,000 | 2,979,000 | 4,321,000 | 4,448,000 | 4,221,000 |
Share Issued | 100,187.78 | 100,185.43 | 99,183.71 | 99,191.51 | 100,017.98 |
Ordinary Shares Number | 98,665.89 | 99,100.39 | 99,183.71 | 99,191.51 | 98,395.17 |
Preferred Shares Number | 21,400 | 21,400 | 21,400 | 21,400 | 21,400 |
Treasury Shares Number | 1,521.90 | 1,085.05 | -- | -- | 1,622.81 |
| 1,889,000 |
| 1,225,000 |
| 405,000 |
| 623,000 |
| 1,072,000 |
Net Income from Continuing Operations | 937,000 | 928,000 | 370,000 | 445,000 | -148,000 |
•Operating Gains Losses | 161,000 | 81,000 | 127,000 | 55,000 | -2,000 |
Gain Loss On Sale of Business | -- | -- | -- | -- | 0 |
Gain Loss On Sale of PPE | -- | -- | 0 | 1,000 | -1,000 |
•Depreciation Amortization Depletion | 472,000 | 464,000 | 445,000 | 431,000 | 415,000 |
•Depreciation & amortization | 472,000 | 464,000 | 445,000 | 431,000 | 415,000 |
Depreciation | -- | 117,000 | 105,000 | 95,000 | -- |
•Amortization | 355,000 | 347,000 | 340,000 | 336,000 | 415,000 |
Amortization of Intangibles | 355,000 | 347,000 | 340,000 | 336,000 | 415,000 |
•Deferred Tax | -351,000 | -217,000 | -179,000 | -105,000 | -123,000 |
Deferred Income Tax | -351,000 | -217,000 | -179,000 | -105,000 | -123,000 |
Asset Impairment Charge | -- | -7,000 | 2,000 | 73,000 | 3,000 |
Stock based compensation | 33,000 | 32,000 | 23,000 | 24,000 | 18,000 |
•Change in working capital | 644,000 | -56,000 | -383,000 | -300,000 | 909,000 |
•Change in Receivables | -141,000 | -- | -- | -- | -- |
Changes in Account Receivables | -143,000 | -92,000 | -77,000 | -6,000 | 12,000 |
Change in Inventory | -186,000 | -76,000 | -261,000 | -413,000 | -87,000 |
•Change in Payables And Accrued Expense | -66,000 | -196,000 | -27,000 | 532,000 | 125,000 |
Change in Payable | -66,000 | -196,000 | -27,000 | 532,000 | 125,000 |
Change in Other Current Assets | -66,000 | -72,000 | -28,000 | 54,000 | 0 |
Change in Other Current Liabilities | 34,000 | 62,000 | 465,000 | -31,000 | -41,000 |
Change in Other Working Capital | 1,069,000 | 336,000 | -400,000 | -419,000 | 913,000 |
Cash from Discontinued Operating Activities | 664,000 | 0 | 0 | 0 | 0 |
•Investing Cash Flow | -246,000 | -224,000 | -164,000 | 80,000 | -325,000 |
•Cash Flow from Continuing Investing Activities | -203,000 | -189,000 | -144,000 | 118,000 | -325,000 |
•Net PPE Purchase And Sale | -153,000 | -153,000 | -173,000 | -366,000 | -337,000 |
Purchase of PPE | -154,000 | -154,000 | -173,000 | -366,000 | -355,000 |
Sale of PPE | -- | 1,000 | 0 | 0 | 18,000 |
•Net Business Purchase And Sale | -- | -- | -- | -- | 0 |
Purchase of Business | -- | -- | -- | -- | 0 |
Sale of Business | -- | -- | -- | -- | 0 |
•Net Investment Purchase And Sale | -1,000 | 3,000 | 29,000 | 133,000 | 0 |
Sale of Investment | -1,000 | 3,000 | 29,000 | 133,000 | 0 |
Net Other Investing Changes | -53,000 | -39,000 | -- | 351,000 | 12,000 |
Cash from Discontinued Investing Activities | -43,000 | -35,000 | -20,000 | -38,000 | -21,000 |
•Financing Cash Flow | -1,046,000 | -512,000 | -203,000 | -438,000 | -1,132,000 |
•Cash Flow from Continuing Financing Activities | -1,046,000 | -512,000 | -203,000 | -438,000 | -1,132,000 |
•Net Issuance Payments of Debt | -904,000 | -450,000 | -155,000 | -461,000 | -1,082,000 |
•Net Long Term Debt Issuance | -904,000 | -450,000 | -155,000 | -461,000 | -1,082,000 |
Long Term Debt Issuance | 492,000 | 747,000 | 1,476,000 | 1,478,000 | 0 |
Long Term Debt Payments | -1,651,000 | -1,197,000 | -1,631,000 | -1,939,000 | -1,082,000 |
Net Short Term Debt Issuance | -- | -- | -- | -- | 0 |
•Net Common Stock Issuance | -117,000 | -38,000 | -6,000 | 45,000 | -30,000 |
Common Stock Issuance | 7,000 | 6,000 | 16,000 | 69,000 | 10,000 |
Common Stock Payments | -123,000 | -44,000 | -22,000 | -24,000 | -40,000 |
•Cash Dividends Paid | -21,000 | -21,000 | -22,000 | -22,000 | -20,000 |
Preferred Stock Dividend Paid | -21,000 | -21,000 | -22,000 | -22,000 | -20,000 |
Net Other Financing Charges | -- | -3,000 | -20,000 | -- | -- |
Cash from Discontinued Financing Activities | 0 | 0 | 0 | 0 | 0 |
•End Cash Position | 1,666,000 | 2,175,000 | 1,653,000 | 1,594,000 | 1,291,000 |
Changes in Cash | 640,000 | 524,000 | 58,000 | 303,000 | -385,000 |
Effect of Exchange Rate Changes | -2,000 | -2,000 | 1,000 | 0 | 1,000 |
Beginning Cash Position | 1,026,000 | 1,653,000 | 1,594,000 | 1,291,000 | 1,675,000 |
Income Tax Paid Supplemental Data | 17,000 | 18,000 | 17,000 | 13,000 | 10,000 |
Interest Paid Supplemental Data | 436,000 | 455,000 | 426,000 | 462,000 | 521,000 |
Capital Expenditure | -154,000 | -154,000 | -173,000 | -366,000 | -355,000 |
Issuance of Capital Stock | 7,000 | 6,000 | 16,000 | 69,000 | 10,000 |
Issuance of Debt | 492,000 | 747,000 | 1,476,000 | 1,478,000 | 0 |
Repayment of Debt | -1,651,000 | -1,197,000 | -1,631,000 | -1,939,000 | -1,082,000 |
Repurchase of Capital Stock | -123,000 | -44,000 | -22,000 | -24,000 | -40,000 |
Free Cash Flow | 2,399,000 | 1,071,000 | 232,000 | 257,000 | 717,000 |
| All numbers in thousands (USD) | TTM | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
•Operating Cash Flow | 2,553,000 | 786,000 | 1,434,000 | 190,000 | -128,000 | -542,000 |
•Cash Flow from Continuing Operating Activities | 1,889,000 | 393,000 | 1,434,000 | 190,000 | -128,000 | -271,000 |
Net Income from Continuing Operations | 937,000 | 53,000 | 653,000 | 53,000 | 178,000 | 44,000 |
Operating Gains Losses | 161,000 | 102,000 | 15,000 | -- | 44,000 | 22,000 |
•Depreciation Amortization Depletion | 472,000 | 79,000 | 172,000 | 129,000 | 92,000 | 71,000 |
•Depreciation & amortization | 472,000 | 79,000 | 172,000 | 129,000 | 92,000 | 71,000 |
•Amortization | 355,000 | 79,000 | 55,000 | 129,000 | 92,000 | 71,000 |
Amortization of Intangibles | 355,000 | 79,000 | 55,000 | 129,000 | 92,000 | 71,000 |
•Deferred Tax | -351,000 | -142,000 | -161,000 | -21,000 | -27,000 | -8,000 |
Deferred Income Tax | -351,000 | -142,000 | -161,000 | -21,000 | -27,000 | -8,000 |
Stock based compensation | 33,000 | 7,000 | 15,000 | 5,000 | 6,000 | 6,000 |
•Change in working capital | 644,000 | 294,000 | 747,000 | 24,000 | -421,000 | -406,000 |
•Change in Receivables | -141,000 | 28,000 | -19,000 | -64,000 | -86,000 | 59,000 |
Changes in Account Receivables | -143,000 | 23,000 | -60,000 | -38,000 | -68,000 | 74,000 |
Change in Inventory | -186,000 | -676,000 | 898,000 | -128,000 | -280,000 | -566,000 |
•Change in Payables And Accrued Expense | -66,000 | 14,000 | -148,000 | 65,000 | 3,000 | -116,000 |
Change in Payable | -66,000 | 14,000 | -148,000 | 65,000 | 3,000 | -116,000 |
Change in Other Current Assets | -66,000 | -72,000 | 57,000 | -25,000 | -26,000 | -78,000 |
Change in Other Current Liabilities | 34,000 | -126,000 | 129,000 | 17,000 | 14,000 | -98,000 |
Change in Other Working Capital | 1,069,000 | 1,126,000 | -170,000 | 159,000 | -46,000 | 393,000 |
Cash from Discontinued Operating Activities | 664,000 | 393,000 | -- | -- | -- | -271,000 |
•Investing Cash Flow | -246,000 | -98,000 | -99,000 | -41,000 | -42,000 | -76,000 |
•Cash Flow from Continuing Investing Activities | -203,000 | -56,000 | -64,000 | -41,000 | -42,000 | -42,000 |
•Net PPE Purchase And Sale | -153,000 | -33,000 | -46,000 | -38,000 | -36,000 | -33,000 |
Purchase of PPE | -154,000 | -33,000 | -46,000 | -38,000 | -37,000 | -33,000 |
Sale of PPE | -- | -- | 0 | 0 | 1,000 | -- |
•Net Investment Purchase And Sale | -1,000 | -- | -3,000 | 6,000 | 0 | 0 |
Purchase of Investment | -- | -- | -- | -- | -- | 0 |
Sale of Investment | -1,000 | -- | -3,000 | 6,000 | 0 | -- |
Net Other Investing Changes | -53,000 | -23,000 | -15,000 | -9,000 | -6,000 | -9,000 |
Cash from Discontinued Investing Activities | -43,000 | -42,000 | -- | -- | -- | -34,000 |
•Financing Cash Flow | -1,046,000 | -848,000 | -377,000 | 222,000 | -43,000 | -314,000 |
•Cash Flow from Continuing Financing Activities | -1,046,000 | -848,000 | -377,000 | 222,000 | -43,000 | -314,000 |
•Net Issuance Payments of Debt | -904,000 | -763,000 | -357,000 | 230,000 | -14,000 | -309,000 |
•Net Long Term Debt Issuance | -904,000 | -763,000 | -357,000 | 230,000 | -14,000 | -309,000 |
Long Term Debt Issuance | 492,000 | -- | 0 | 255,000 | 492,000 | -- |
Long Term Debt Payments | -1,651,000 | -763,000 | -357,000 | -25,000 | -506,000 | -309,000 |
•Net Common Stock Issuance | -117,000 | -79,000 | -14,000 | -3,000 | -21,000 | 0 |
Common Stock Issuance | 7,000 | -- | 0 | 2,000 | 4,000 | -- |
Common Stock Payments | -123,000 | -79,000 | -14,000 | -5,000 | -25,000 | 0 |
•Cash Dividends Paid | -21,000 | -5,000 | -6,000 | -5,000 | -5,000 | -5,000 |
Preferred Stock Dividend Paid | -21,000 | -5,000 | -6,000 | -5,000 | -5,000 | -5,000 |
Net Other Financing Charges | -- | -1,000 | 0 | -- | -3,000 | -- |
Cash from Discontinued Financing Activities | 0 | 0 | -- | -- | -- | 0 |
•End Cash Position | 1,666,000 | 1,664,000 | -- | -- | -- | -- |
Changes in Cash | 640,000 | -511,000 | 993,000 | 371,000 | -213,000 | -627,000 |
Effect of Exchange Rate Changes | -2,000 | 0 | 0 | 0 | -2,000 | 0 |
Beginning Cash Position | 1,026,000 | 2,175,000 | 1,182,000 | 811,000 | 1,026,000 | 1,653,000 |
Income Tax Paid Supplemental Data | 17,000 | 4,000 | 4,000 | 3,000 | 6,000 | 5,000 |
Interest Paid Supplemental Data | 436,000 | 88,000 | 131,000 | 87,000 | 130,000 | 107,000 |
Capital Expenditure | -154,000 | -33,000 | -46,000 | -38,000 | -37,000 | -33,000 |
Issuance of Capital Stock | 7,000 | -- | 0 | 2,000 | 4,000 | -- |
Issuance of Debt | 492,000 | -- | 0 | 255,000 | 492,000 | -- |
Repayment of Debt | -1,651,000 | -763,000 | -357,000 | -25,000 | -506,000 | -309,000 |
Repurchase of Capital Stock | -123,000 | -79,000 | -14,000 | -5,000 | -25,000 | 0 |
Free Cash Flow | 2,399,000 | 753,000 | 1,388,000 | 152,000 | -165,000 | -575,000 |
| Mar 2026 |
| 3.53% |
| 695,838,024 | 2,366,796 | mutual_fund | GROWTH FUND OF AMERICA | Mar 2026 | 2.73% |
| 375,281,298 | 1,276,467 | mutual_fund | VANGUARD STAR FUNDS-Vanguard Total International Stock Index Fund | Jan 2026 | 1.47% |
| 241,209,948 | 820,442 | mutual_fund | VANGUARD TAX-MANAGED FUNDS-Vanguard Developed Markets Index Fund | Dec 2025 | 0.95% |
| 152,309,052 | 518,058 | mutual_fund | AMERICAN FUNDS INSURANCE SERIES-Growth Fund | Mar 2026 | 0.60% |
| 144,177,600 | 490,400 | mutual_fund | Fidelity Select Portfolios-Select Defense and Aerospace Portfolio | Mar 2026 | 0.57% |
| 132,332,928 | 450,112 | mutual_fund | American Funds Global Insight Fund | Mar 2026 | 0.52% |
| 131,035,800 | 445,700 | mutual_fund | Fidelity Hastings Street Trust-Fidelity Series Large Cap Stock Fund | Mar 2026 | 0.51% |
| 390,138 | 1,327 | institutional | Sageworth Trust Company | Mar 2026 | 0.00% |
| 18,522 | 63 | institutional | Byrne Asset Management LLC | Mar 2026 | 0.00% |
Bombardier describes sustainability governance as principally overseen by the Corporate Governance and Nominating Committee of the Board of Directors, which recommends approval of the sustainability plan and sustainability-related reports to the Board. The Senior Vice President, People and Sustainability leads sustainability at the Senior Leadership Team level, supported by the Vice President, Human Resources Information Systems and Sustainability and a dedicated sustainability team. Each of the 2021-2025 sustainability plan strategies had a Senior Leadership Team owner and designated leaders working with subject matter experts, and senior leaders were accountable for processes, controls, procedures, monitoring, managing and overseeing sustainability and climate risks and opportunities within their functions. In 2025, the Corporate Governance and Nominating Committee met four times and received a sustainability update from the Senior Vice President, People and Sustainability at every meeting; the committee also reviewed and recommended Board approval of the sustainability report with the Audit Committee. The Audit Committee supports oversight of environmental risks and sustainability-related metrics in the report, receives quarterly ethics and compliance reports, and oversees procedures for internal auditing of sustainability-related metrics. The Human Resources and Compensation Committee oversees CEO and senior officer compensation and, in 2025, incentive-plan measures included sustainability-related performance indicators. Ethics and compliance controls include due diligence on customers and third parties, a compliance risk assessment process, a centralized compliance risk register, investigation procedures, onboarding and annual ethics training, the Ethics Line online reporting portal, and a 36-employee Ethics and Compliance Ambassador Network. In 2025, 98% of the top 150 suppliers, representing 83% of total spend, agreed to Bombardier standards or equivalent standards, 100% of identified compliance risks had a response plan in implementation, and the annual ethics and compliance training campaign had a 98% completion rate.