Stock Price History
Loading market data
Fetching 5Y stock price history for this report.
Loading market data
Fetching 5Y stock price history for this report.
Alamos Gold Inc. is an Ontario-incorporated, publicly traded Canadian-based intermediate gold producer with common shares listed on the Toronto Stock Exchange and the New York Stock Exchange under AGI. Q1 2026 showed a major margin expansion from the prior-year quarter despite gold production being broadly similar at 123,900 ounces versus 125,000 ounces. The key review question is whether Alamos Gold can translate this operating and financial setup into durable cash generation while managing gold-price and foreign-exchange sensitivity, cost inflation, mine sequencing and grade risk, underground development and milling-rate execution, reserve and resource conversion, construction and commissioning risk for growth projects.
The Q1 2026 release says production was expected to increase in the second quarter and grow further in the second half of the year, putting the company on track to achieve full-year production guidance. Management also said costs were above the top end of first-half guidance in Q1 as previously guided, and that total cash costs and AISC were expected to decrease in the second quarter and further into the second half, driven by low-cost growth from the Island Gold District and lower costs from Young-Davidson. Earnings outlook is therefore most sensitive to execution of the Island Gold ramp-up, Magino milling improvements, Young-Davidson cost recovery, realized gold prices, capital spending on growth projects, and the timing of development at Puerto Del Aire and Lynn Lake.
Alamos Gold Inc. is a Canadian gold producer whose source packet centers on operating growth from the Island Gold District, Magino, Young-Davidson, Mulatos, and the Lynn Lake development pipeline. The Q1 2026 earnings release says first-quarter production of 123,900 ounces was in line with guidance, driven by a solid Island Gold District performance, with underground mining rates at Island Gold reaching a new record and Magino milling rates improving after operational changes. The same release reported record quarterly revenues of $596.7 million including silver sales, cash flow from operating activities of $242.5 million, free cash flow of $101.7 million, net earnings of $191.4 million, adjusted net earnings of $232.0 million, and cash and equivalents of $659.5 million at March 31, 2026. The thesis to review is whether Alamos can compound production and cash flow as Island Gold ramps, Magino integration improves, Young-Davidson costs normalize, and growth projects advance while retaining balance-sheet flexibility.
Potential catalysts requiring analyst review include delivery of the expected second-quarter production step-up, further production growth in the second half of 2026, lower costs from the Island Gold ramp-up and Young-Davidson, sustained free cash flow while funding growth projects, Magino milling improvements, advancement of the Island Gold District expansion and Magino mill expansion, Puerto Del Aire development at Mulatos, Lynn Lake construction milestones, and exploration progress at Qiqavik. These are source-backed items to monitor, not automated triggers.
Street
bullMarket-Implied
bearMost Likely
baseConfidence
MediumAs of 2026-06-06, the current price of 49.48 compares with a low/mean/high consensus range of 78.39, 83.85, and 92.15 across 10 analysts. That setup points to a bull street case because the mean and high ends of the range remain materially above the current quote.
The market-implied case is bear because the current quote sits below the low end of the target range, showing that investors still discount material delivery or cycle risk.
Current Price
$49.48
Expected Value
$84.56
Implied Move
+70.9%
Current vs low/median/mean/high target prices
Alamos Gold depends on mine plans, reserve and resource estimates, ore grades, mining rates, recovery rates, water, power, tailings capacity, waste disposal and access to mining personnel across its operating and development portfolio. The Form 40-F risk disclosure identifies possible effects from unscheduled maintenance, weather, labour and contractor availability, geotechnical challenges, development timing and changes in project parameters, any of which could reduce production, increase costs or defer expected mine output.
Insufficient structured data
Options positioning visual unavailable for this report.
Financial results are exposed to changes in gold prices, fuel, power and other input costs, CAD, MXN and USD foreign exchange rates, inflation, tariffs, trade barriers and regulatory costs. The company also identifies risks from global liquidity and credit availability, derivative instruments and asset or liability values based on future cash flows, while ongoing exploration, construction, sustaining capital and growth capital requirements could pressure free cash flow if costs rise or operating results fall short.
The gold mining industry is cyclical and technically complex, so Alamos is exposed to commodity prices, diesel, natural gas and electricity costs, mining input availability, labour and contractor markets, exploration results, reserve replacement and the costs and timing of developing new deposits. These industry conditions can make operating plans, mine lives, project economics and growth initiatives differ from management assumptions even when the underlying assets remain in operation.
Alamos Gold Inc.'s business model is to operate and develop gold mines, process ore into salable precious-metal inventory, sell gold production, and reinvest operating cash flow into mine life extension, exploration and internal growth projects. The approved sources describe a portfolio built around three producing North American operations, with cash generation driven by realized gold prices, payable ounces sold, mine production, unit costs, sustaining and growth capital, royalties, taxes, working capital and the timing of gold prepayment deliveries. Alamos also uses internally funded development projects, including the Island Gold District expansions, Lynn Lake and Puerto Del Aire, to expand production capacity and lower future unit costs.
Alamos Gold Inc. is an Ontario-incorporated, publicly traded Canadian-based intermediate gold producer with common shares listed on the Toronto Stock Exchange and the New York Stock Exchange under AGI. The company has diversified production from three operations in North America: the Island Gold District, which comprises the Island Gold and Magino mines, and the Young-Davidson mine in Northern Ontario, Canada; and the Mulatos District, which comprises Mulatos and La Yaqui Grande, in Sonora State, Mexico. Its growth portfolio includes the Phase 3+ Shaft Expansion and Island Gold District Expansion, the Lynn Lake project in Manitoba, Canada, and the Puerto Del Aire project in the Mulatos District.
Alamos' cost structure is dominated by mining, processing, royalties, amortization, sustaining capital, growth capital, capitalized exploration, leases, corporate costs, reclamation accretion, taxes and working-capital movements. The Q4 2025 release defines cost of sales as mining and processing costs, royalties and amortization, and describes total cash costs and all-in sustaining costs as key operating cost measures. The Q1 2026 financial statements identify significant royalty obligations at Mulatos, Young-Davidson, Magino and Island Gold, and report capital additions and construction-in-progress tied to the Island Gold District, Young-Davidson, Mulatos and corporate or development assets.
Barriers to entry in Alamos' industry include mineral discovery, land and mineral rights, NI 43-101 and SEC mining disclosure, resource and reserve definition, mine permitting, environmental approvals, tailings and waste planning, processing infrastructure, power, water, workforce, capital, and community acceptance. Substitution risk is indirect: gold demand can shift between jewellery, bars and coins, exchange-traded products, central-bank holdings, and other financial assets, and lower gold prices can reduce the attractiveness of new mine supply. Within physical gold, Alamos has little product differentiation once dore is refined to market delivery standards.
Alamos has site-specific advantages where it already controls mineral properties, operating infrastructure, permits, technical data, and established processing plans. The AIF describes detailed mining, processing, infrastructure, permitting, reserve, resource, capital-cost, and operating-cost work for the Island Gold District, Young-Davidson, Mulatos, Lynn Lake, and other properties. Those advantages are not a consumer-brand moat; they depend on geology, reserve replacement, mine planning, mill and shaft execution, cost control, environmental compliance, and continued access to workers, contractors, water, power, refining, and logistics.
The competitive set is the global precious-metals mining industry rather than a branded product category. Alamos sells into markets where gold can be readily sold and its market price can be readily observed, so competition is concentrated in asset quality, grade, mine life, operating reliability, jurisdiction, reserve replacement, and cost execution. The company also competes for mineral rights, technical labour, contractors, equipment, power, water, permits, community support, and capital. Its disclosures do not identify a customer concentration issue for gold sales because there are many available purchasers.
Capital structure composition and liquidity ratios
Cash and cash equivalents were $659.5 million at March 31, 2026, compared with $623.1 million at year-end 2025. Current assets were $1.17 billion against current liabilities of $580.8 million, while total assets were $6.54 billion; the current liability base included accounts payable and accrued liabilities, derivative liabilities, deferred revenue, income taxes payable, lease liabilities and decommissioning liabilities.
The balance sheet retained substantial liquidity, with cash increasing during the quarter even after taxes, shareholder returns, growth spending and additional legacy hedge retirements. Operating cash generation covered a significant portion of growth spending, while derivative liabilities and deferred revenue remain items to monitor because they affect cash flow timing and reported earnings quality.
Operating, investing, and financing cash flow by period
Cash provided by operating activities was $242.5 million in Q1 2026, compared with $79.6 million in Q1 2025, and cash provided by operating activities before changes in working capital and taxes paid was $338.0 million. The company reported free cash flow of $101.7 million after funding sustaining capital, growth capital and capitalized exploration, with investing outflows for mineral property, plant and equipment of $183.5 million in the financial statements.
| Peer Set | EPS Growth | Company Name | Revenue Growth |
|---|---|---|---|
| LUG | 79.4% | Lundin Gold Inc. | 59.2% |
| PAAS | 131.6% | Pan American Silver Corp. | 49.3% |
| IMG | 822.9% | IAMGOLD Corporation | 115.9% |
| EQX |
| All numbers in thousands (USD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Total Revenue | 2,072,500 | 1,808,800 | 1,346,900 | 1,023,300 | 821,200 |
| All numbers in thousands (USD) | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
•Total Assets | 6,384,600 | 5,336,100 | 4,001,200 | 3,674,200 |
•Current Assets |
| All numbers in thousands (USD) | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
•Operating Cash Flow | 958,200 | 795,300 | 661,100 | 472,700 | 298,500 |
| Value | Shares | Holder Type | Shareholder | Date Reported | Percentage Out |
|---|---|---|---|---|---|
| 1,996,657,842 | 37,223,301 | institutional | Van Eck Associates Corporation | Mar 2026 | 8.86% |
| 868,594,012 | 16,193,028 | mutual_fund | VanEck ETF Trust-VanEck Gold Miners ETF | Apr 2026 | 3.86% |
| 759,692,422 | 14,162,797 | mutual_fund |
Alamos frames environmental management around energy, water, waste, nature, air quality, tailings and climate change, with the 2024 ESG Report showing zero significant environmental incidents and a reduction in Scope 3 greenhouse gas emissions. The report says the company is updating its emissions reduction strategy after the Magino acquisition expanded the Island Gold District footprint, while integrating Magino into broader decarbonization work including grid electrification and other initiatives. Alamos also discloses tailings governance, water stewardship, waste, nature and reclamation programs, including mine-closure planning and rehabilitation of disturbed land.
Key ESG risks for Alamos include climate-related physical and transition risks, tailings stability, water management, cyanide use, environmental compliance, reclamation obligations, health and safety, community relations and Indigenous rights. The Magino integration increased the emissions profile of the Island Gold District, making the planned revision of the emissions reduction strategy a central transition item. ESG opportunities include lower-emissions mine design, grid electrification, improved disclosure under GRI/SASB/TCFD frameworks, continued Responsible Gold Mining Principles conformance, and community investment that supports social license across operating regions.
Alamos discloses board oversight of senior management, corporate governance systems, financial reporting, risk management, fair disclosure and ethical conduct. The company launched an Executive Sustainability Committee that met quarterly in 2024 to oversee key ESG program developments, and it reports its fifth year of conformance with the World Gold Council Responsible Gold Mining Principles. The Form 40-F also states that Alamos has a Code of Business Conduct and Ethics applying to directors, officers and employees, while the ESG Report maps governance, business ethics, policies and stakeholder management to GRI, SASB and TCFD-aligned disclosures.
1Y cumulative return vs XIC
The source packet provides inputs for analyst review but does not by itself establish market mispricing. Items requiring analyst review include the contrast between Q1 2026 production in line with guidance, record cash flow from operations, $101.7 million of free cash flow, the company's expectation for a 20% production increase in the second quarter, and the disclosed path toward higher production and lower costs through the second half of 2026. Analyst review should test whether the market is fully recognizing Island Gold ramp-up, Magino milling improvements, Young-Davidson recovery, and Lynn Lake optionality against execution, cost, permitting, commodity-price, and project risks.
Primary risks include gold-price and foreign-exchange sensitivity, cost inflation, mine sequencing and grade risk, underground development and milling-rate execution, reserve and resource conversion, construction and commissioning risk for growth projects, permitting and community-relations requirements, availability of power, water, labor, tailings and waste-disposal capacity, and the risk that expected project economics or production growth do not materialize. The Form 40-F forward-looking disclosure specifically highlights risks around mine plans, mine life, reserves and resources, gold production timing, costs, capital expenditures, exploration results, Island Gold expansion, Young-Davidson opportunities, Mulatos Puerto Del Aire, Lynn Lake construction, and Qiqavik exploration.
Recent developments in the source packet include Alamos reporting Q1 2026 financial results on April 29, 2026, with production of 123,900 ounces of gold, sales of 121,924 ounces, average realized gold price of $4,829 per ounce, record quarterly revenue of $596.7 million including silver sales, operating cash flow of $242.5 million, free cash flow of $101.7 million, net earnings of $191.4 million, and adjusted net earnings of $232.0 million. Management said first-quarter production was in line with guidance, Island Gold underground mining rates reached a new record, Magino milling rates increased significantly over the prior six weeks, and all three operations were expected to contribute to a 20% production increase in the second quarter. The Form 40-F also frames Island Gold District expansion, Magino mill expansion, Young-Davidson ore-pass and mill opportunities, Mulatos Puerto Del Aire development, Lynn Lake construction activity, and Qiqavik exploration as forward-looking project areas.
The source packet does not support an automated portfolio action. Any action requires analyst review of Alamos Gold's Q1 2026 production, cash flow, balance-sheet position, cost trajectory, growth-project execution, and risk disclosures. The review should also incorporate current market data and portfolio constraints outside this source-only packet before any action is set.
The source packet supplies valuation work inputs but does not establish a standalone valuation outcome; that requires analyst review. Relevant source-backed inputs include Q1 2026 production of 123,900 ounces, revenue of $596.7 million including silver sales, operating cash flow of $242.5 million, free cash flow of $101.7 million, net earnings of $191.4 million, adjusted net earnings of $232.0 million, cash and equivalents of $659.5 million, and management commentary that production should rise and costs should decline through 2026. Analyst review should test those inputs against gold-price assumptions, unit-cost guidance, Island Gold and Magino execution, Young-Davidson performance, growth capital needs, and development risk at Lynn Lake and Mulatos Puerto Del Aire.
The overall case is base because Alamos Gold must convert its gold mine portfolio into durable evidence around mine-life extension, internal growth projects, and cash-backed development spending. The report context is constructive enough to keep the scenario live, but gold prices, permitting, construction execution, and reserve replacement keep the range from being a one-way read.
Confidence is medium because the prepared report sections are source-backed and the street-target inputs are current, but scenario outcomes still depend on gold prices, permitting, construction execution, and reserve replacement.
Bear Case
In the bear case, Alamos Gold remains tied to its gold mine portfolio, but investors put more weight on gold prices, permitting, construction execution, and reserve replacement than on the consensus range. The stock can lag even with source-backed report coverage in place if cash generation, project delivery, or operating momentum falls short of what the current report context implies.
What Must Go Right: To avoid the bear case, Alamos Gold needs to preserve liquidity, keep operating and capital plans within the boundaries described in the report, and show that mine-life extension, internal growth projects, and cash-backed development spending are progressing without adding balance-sheet strain.
What Must Go Wrong: The bear case develops if gold prices, permitting, construction execution, and reserve replacement weaken confidence, if cost or capital needs absorb the financial flexibility shown in the report, or if investors decide the target range was too dependent on favorable market conditions.
Base Case
In the base case, Alamos Gold executes broadly in line with the prepared report context. The business continues to show credible support from its gold mine portfolio, while the market waits for clearer evidence that mine-life extension, internal growth projects, and cash-backed development spending can compound through the cycle.
What Must Go Right: The base case requires steady operating delivery, disciplined capital allocation, and risk control. Management needs to keep the balance sheet usable, protect margins or cash conversion, and make the report thesis more visible through measurable progress.
What Must Go Wrong: The base case weakens if execution becomes uneven, if external market conditions overpower company-specific progress, or if the risk section begins to matter more than the investment-summary thesis.
Bull Case
In the bull case, Alamos Gold converts the strengths identified in the report into clearer market evidence. Investors give more credit to mine-life extension, internal growth projects, and cash-backed development spending, and the current quote moves closer to the stronger part of the consensus range without needing a new unsupported valuation claim.
What Must Go Right: The bull case requires sustained execution, clean capital allocation, and proof that the company can turn its gold mine portfolio into durable earnings, cash flow, or asset-value progress. The more management reduces uncertainty around gold prices, permitting, construction execution, and reserve replacement, the easier it becomes for the target range to matter.
What Must Go Wrong: The bull case fails if the positive setup depends mainly on external markets rather than company delivery, if costs or capital intensity rise, or if the report risks limit how much credit investors are willing to assign.
Alamos operates in jurisdictions including Canada, Mexico, the United States and Turkiye, and its disclosures cite risks from changes in national and local legislation, controls, regulations, environmental and health and safety requirements, permitting effects from climate conditions, community relations, title contests, expropriation or nationalization. The Form 40-F and ESG report also describe litigation and arbitration exposure related to Turkiye, where mitigation efforts may not recover value or costs and where retained project value depends on agreement with the Turkish government.
Insufficient structured data
Risk sensitivity visual unavailable for this report.
Company-specific execution risk is concentrated in the Island Gold District and Magino integration, the Phase 3+ expansion, the 115 kV powerline, the Mulatos District Puerto Del Aire development, Lynn Lake construction and Qiqavik exploration. The ESG report and Form 40-F also highlight physical climate risks, water constraints, tailings management, environmental compliance, community relations and possible disruptions from protests, sabotage, infrastructure or information technology systems, all of which could affect the company’s ability to convert growth plans into production and cash flow.
Alamos' go-to-market model is commodity-based rather than a branded retail distribution network. Mine output is processed into precious-metal inventory such as in-process metals, ore stockpiles, dore and refined precious metals, then sold as gold production or delivered under contracted arrangements. The sources report gold sales volumes, average realized gold prices and operating revenues by mine segment, and also describe a 2026 gold sale prepayment agreement under which monthly ounce deliveries in the first half of 2026 are recorded as revenue based on the prepayment price.
Alamos' operating exposure is concentrated in Canada and Mexico. In Canada, the company operates the Island Gold District, including Island Gold and Magino, and the Young-Davidson mine in Northern Ontario, and is developing the Lynn Lake project in Manitoba. In Mexico, the company operates the Mulatos District in Sonora and is developing Puerto Del Aire within that district. The Q1 2026 financial statements state that Alamos operates in two principal geographical areas, Canada and Mexico, with sales-tax receivables, mine assets, royalty obligations and income-tax exposure tied to those jurisdictions.
The main operating levers are realized gold prices, gold ounces produced and sold, ore mined and processed, underground mining rates, open-pit mining rates, grades, metallurgical recoveries, mill throughput, stockpile use, waste-to-ore ratios, equipment reliability, power availability, weather interruptions, labour and contractor performance, royalties, sustaining capital and growth capital. The sources also identify expansion execution as a major lever, including Phase 3+ shaft completion, Magino mill expansion and grid-power connection, higher mining rates at Island Gold and Young-Davidson, Puerto Del Aire construction, Lynn Lake development and reserve or resource conversion through exploration.
Alamos' primary product is gold produced from underground and open-pit mining operations. The company reports gold production and gold sales from the Island Gold District, Young-Davidson and the Mulatos District, and its inventories include in-process precious metals, ore stockpiles, dore and refined precious metals. The sources also reference silver sales and silver by-product credits in the company's revenue and cost measures, but the business is described primarily as a gold producer.
Alamos operates in a regulated mining and financial-reporting environment. The company is incorporated under Ontario law, reports under IFRS-based accounting requirements, and lists its common shares on the TSX and NYSE. Its mine operations and projects are exposed to Canadian and Mexican mining, environmental, royalty, tax, safety, reclamation and permitting regimes; the approved sources cite significant site-level royalties, Mexican mining duty at Mulatos, environmental reporting, reclamation work, mine safety programs, and an approved amendment to the Mexican environmental impact assessment for Puerto Del Aire.
Alamos' revenue is driven primarily by realized gold prices, gold sales volumes, mine production, timing of ounce deliveries, precious-metal inventory movements and by-product silver. For 2025, the Q4 release reports full-year gold sales of 531,230 ounces at an average realized price of $3,372 per ounce and record annual revenues of approximately $1.8 billion including silver sales. The same release attributes revenue changes across Island Gold District, Young-Davidson and Mulatos mainly to realized gold prices and ounces sold, while the Q1 2026 financial statements report operating revenue by segment for Young-Davidson, Island Gold District and Mulatos.
Alamos is an intermediate gold producer with producing operations in North America: the Island Gold District, including Island Gold and Magino, and Young-Davidson in northern Ontario, and the Mulatos District in Sonora, Mexico. Its approved AIF and Form 40-F materials frame the business around mineral properties, reserves and resources, mining operations, processing and recovery, infrastructure, permitting, capital costs, operating costs, and gold sales. The product profile is primarily gold, with finished goods described as dore and refined precious metals that are generally refined off site into saleable metals.
Industry growth for Alamos comes from reserve and resource conversion, mine development, mill and shaft expansions, and new project execution at assets such as the Island Gold District, Puerto Del Aire, Lynn Lake, and other mineral properties. The cycle is commodity-driven: the AIF and MD&A identify gold prices, foreign exchange, diesel, natural gas, electricity, consumables, labour, contractor availability, construction timing, permitting, and metallurgical recovery as variables that can change the economics of mining and development plans. Higher grades, throughput, recovery rates, and lower power or processing costs can improve mine plans, while weaker prices or cost inflation can make otherwise planned ounces less economic.
The industry is structurally exposed to mining, environmental, tax, labour, securities, anti-corruption, health and safety, and community-relations regulation across Canada, Mexico, and any other jurisdiction where Alamos operates or explores. The approved disclosures cite permitting, royalties, duties, taxes, export restrictions, surface rights, water, tailings, waste disposal, environmental rules, and broader political and economic conditions as factors that can affect mine plans. Structural risk also includes reserve and resource uncertainty, geotechnical and metallurgical performance, climate and water stress, cost inflation, contractor availability, supply chains, and changes in gold prices or foreign exchange.
Alamos has limited pricing power because gold prices are set in observable global markets and are outside company control. Cost position is therefore central. The approved filings identify grades and tonnes mined, metallurgical recovery, mining and processing rates, processing and refining costs, labour availability, power, water, fuel, cyanide and other consumables, transportation, royalties, duties, taxes, foreign exchange, and permitting as key drivers. The Q4 2025 materials also point to lower-cost growth from Island Gold District expansion work and grid power connection at Magino, showing how infrastructure and asset mix affect the cost profile.
Supplier dynamics are material because mine output depends on labour, contractors, mobile equipment, underground development, explosives, cyanide, fuel, electricity, water, processing facilities, refining capacity, transportation, and site services. Customer dynamics are less concentrated: the AIF says gold can be readily sold in numerous markets, that Alamos is not dependent on any one customer, and that production is refined to market delivery standards by third-party refineries in Canada and Switzerland. The company still discloses delivery and refining risk because operations can be affected by the ability to sell or deliver gold dore bars and by access to alternate refiners and logistics.
Normalized cash conversion and accrual quality metrics
Cash Conversion
1.27x
Good
Accrual Intensity
-8.6%
Good
Earnings Margin
32.1%
Good
OCF Margin
40.6%
Good
Cash Conversion
1.27x
Accrual Intensity
-8.6%
Earnings Margin
32.1%
OCF Margin
40.6%
Revenue
$597K
Net Income
$191K
Operating CF
$243K
Reported earnings include items that should be separated from operating mine performance, including a $29.7 million net loss on commodity derivatives, a $42.7 million settlement of Argonaut legacy gold hedges, foreign exchange adjustments, deferred revenue recognized and tax effects. The company presents several non-IFRS measures, including adjusted net earnings, total cash costs, all-in sustaining costs and free cash flow, so comparisons should reconcile those measures to IFRS results.
Insufficient structured data
Earnings history visual unavailable for this report.
Alamos maintained 2026 guidance for 570,000 to 650,000 ounces of gold production, total cash costs of $1,020 to $1,120 per ounce, and all-in sustaining costs of $1,500 to $1,600 per ounce. Management indicated production is expected to increase in the second quarter and further in the second half of 2026, driven by low-cost growth from the Island Gold District and lower costs from Young-Davidson.
Q1 2026 showed a major margin expansion from the prior-year quarter despite gold production being broadly similar at 123,900 ounces versus 125,000 ounces. The improvement was driven by realized gold price, record quarterly revenues, and higher operating earnings, while production remained in line with guidance and was supported by performance at the Island Gold District.
Revenue (USD) and profitability margins (% of revenue)
Alamos reported Q1 2026 operating revenues of $596.7 million, up from $333.0 million in Q1 2025, while gold sales were 121,924 ounces at an average realized gold price of $4,829 per ounce. Cost of sales was $205.5 million, and net earnings rose to $191.4 million from $15.2 million, with the issuer also reporting adjusted net earnings of $232.0 million after adjustments including commodity hedge derivative losses and foreign exchange items.
Key Q1 metrics included total cash costs of $1,230 per ounce sold, all-in sustaining costs of $1,862 per ounce sold, cost of sales of $1,685 per ounce sold, and basic EPS of $0.46. The company sold 121,924 ounces at an average realized gold price of $4,829 per ounce, generating a wide spread to cash costs and stronger operating cash flow than in Q1 2025.
Q1 results should not be extrapolated mechanically because reported earnings included hedge-related losses, hedge settlements, deferred revenue effects and tax items. The cash flow profile also reflects a period of elevated growth spending, so underlying mine performance and capital program timing should be assessed separately.
| Equinox Gold Corp. |
| 224.3% |
| ELD | 97.9% | Eldorado Gold Corporation | 49.9% |
| K | 133.9% | Kinross Gold Corporation | 60.8% |
| DPM | 294.7% | DPM Metals Inc. | 115.3% |
| OR | 184.4% | OR Royalties Inc. | 87.3% |
| OGC | 140.5% | OceanaGold Corporation | 98.5% |
| FNV | 123.1% | Franco-Nevada Corporation | 77.7% |
| 1144.7% | Subject (AGI) | 79.2% |
| ROA | ROE | Peer Set | Net Margin | Company Name | Gross Margin | Operating Margin |
|---|---|---|---|---|---|---|
| 46.5% | 68.5% | LUG | 45.7% | Lundin Gold Inc. | 77.8% | 68.9% |
| 10.6% | 20.8% | PAAS | 31.6% | Pan American Silver Corp. | 55.7% | 48.1% |
| 16.9% | 28.0% | IMG | 29.5% | IAMGOLD Corporation | 48.0% | 52.8% |
| 6.9% | 5.2% | EQX | 25.2% | Equinox Gold Corp. | 58.9% | 45.3% |
| 8.8% | 14.0% | ELD | 28.6% | Eldorado Gold Corporation | 62.8% | 48.8% |
| 20.3% | 35.5% | K | 36.0% | Kinross Gold Corporation | 68.7% | 55.1% |
| 16.6% | 25.5% | DPM | 44.9% | DPM Metals Inc. | 69.4% | 59.3% |
| 10.3% | 18.9% | OR | 78.1% | OR Royalties Inc. | 96.7% | 85.4% |
| 21.8% | 34.6% | OGC | 33.7% | OceanaGold Corporation | 62.3% | 50.2% |
| 13.0% | 19.0% | FNV | 65.7% | Franco-Nevada Corporation | 91.8% | 79.3% |
| 12.0% | 25.9% | 51.2% | Subject (AGI) | 70.2% | 52.4% |
| P/B | P/E | P/S | Peer Set | EV/EBITDA | EV/Revenue | Market Cap | Forward P/E | Company Name | Enterprise Value |
|---|---|---|---|---|---|---|---|---|---|
| 11.42 | 16.90 | 10.70 | LUG | 14.55x | 10.37x | $21.3bn | 12.52 | Lundin Gold Inc. | $20.7bn |
| 3.33 | 17.31 | 8.01 | PAAS | 16.35x | 7.96x | $32.0bn | 10.09 | Pan American Silver Corp. | $31.8bn |
| 2.31 | 10.04 | 4.04 | IMG | 7.65x | 4.11x | $13.8bn | 6.87 | IAMGOLD Corporation | $14.0bn |
| 1.62 | 34.02 | 5.67 | EQX | 10.18x | 5.92x | $13.7bn | 6.88 | Equinox Gold Corp. | $14.3bn |
| 1.48 | 11.28 | 5.82 | ELD | 10.77x | 6.19x | $11.6bn | 5.42 | Eldorado Gold Corporation | $12.4bn |
| 3.86 | 12.46 | 6.07 | K | 9.60x | 5.98x | $48.3bn | 8.29 | Kinross Gold Corporation | $47.6bn |
| 2.82 | 13.51 | 9.44 | DPM | 13.92x | 8.94x | $10.5bn | 8.02 | DPM Metals Inc. | $10.0bn |
| 4.79 | 27.54 | 29.36 | OR | 32.77x | 29.37x | $9.6bn | 21.90 | OR Royalties Inc. | $9.6bn |
| 2.87 | 9.24 | 4.18 | OGC | 7.17x | 4.00x | $9.4bn | 6.87 | OceanaGold Corporation | $9.0bn |
| 5.85 | 32.28 | 29.28 | FNV | 32.16x | 29.58x | $61.1bn | 22.87 | Franco-Nevada Corporation | $61.8bn |
| 3.65 | 15.88 | 11.17 | 16.91x | 11.04x | $23.1bn | 11.99 | Subject (AGI) | $22.9bn |
| 2,072,500 |
| -- |
| 1,346,900 |
| 1,023,300 |
| 821,200 |
Cost of Revenue | 819,800 | 809,500 | 751,100 | 637,700 | 608,900 |
Gross Profit | 1,252,700 | 999,300 | 595,800 | 385,600 | 212,300 |
•Operating Expense | 123,900 | 120,600 | 91,000 | 67,500 | 62,600 |
•Selling General and Administrative | 95,300 | 94,300 | 64,300 | 49,300 | 44,200 |
•General & Administrative Expense | 95,300 | 94,300 | 64,300 | 49,300 | 44,200 |
Salaries and Wages | 54,100 | 55,000 | 31,700 | 21,700 | 18,300 |
Other G and A | 41,200 | 39,300 | 32,600 | 27,600 | 25,900 |
Other Operating Expenses | 28,600 | 26,300 | 26,700 | 18,200 | 18,400 |
Operating Income | 1,128,800 | 878,700 | 504,800 | 318,100 | 149,700 |
•Net Non Operating Interest Income Expense | 12,200 | 6,400 | -3,800 | -2,500 | -5,700 |
Interest Income Non Operating | 20,600 | 14,800 | 12,600 | 7,800 | -- |
Interest Expense Non Operating | 10,700 | 10,600 | 14,400 | 10,300 | 5,700 |
Total Other Finance Cost | -- | -2,200 | 2,000 | -- | -- |
•Other Income Expense | 238,200 | 204,600 | 1,200 | -21,900 | -41,600 |
Gain on Sale of Security | -201,700 | -235,600 | -16,200 | 1,000 | 2,900 |
•Special Income Charges | 443,700 | 443,200 | 20,300 | -18,200 | -43,900 |
Restructuring & Mergers Acquisition | -- | 0 | 15,000 | 13,400 | 0 |
Impairment of Capital Assets | -- | -218,800 | -57,100 | 0 | -- |
Write Off | -- | 0 | 4,700 | 0 | 38,200 |
Other Special Charges | -- | 2,700 | 6,500 | 2,900 | 5,000 |
Gain on Sale of PPE | 226,500 | 227,100 | -10,600 | -1,900 | -700 |
Other Non Operating Income Expenses | -3,300 | -3,000 | -2,900 | -4,700 | -600 |
Pretax Income | 1,379,200 | 1,089,700 | 502,200 | 293,700 | 102,400 |
Tax Provision | 317,200 | 203,900 | 217,900 | 83,700 | 65,300 |
•Net Income Common Stockholders | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
•Net Income | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
•Net Income Including Non-Controlling Interests | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
Net Income Continuous Operations | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
Diluted NI Available to Com Stockholders | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
Basic EPS | 2.53 | 2.11 | 0.70 | 0.53 | 0.09 |
Diluted EPS | 2.51 | 2.10 | 0.69 | 0.53 | 0.09 |
Basic Average Shares | 420,315 | 420,444 | 408,165 | 395,509 | 392,172 |
Diluted Average Shares | 423,891.58 | 421,809.52 | 410,546 | 395,509 | 394,508 |
Total Operating Income as Reported | 1,347,600 | 1,097,500 | 561,900 | 318,100 | 111,500 |
Total Expenses | 943,700 | 930,100 | 842,100 | 705,200 | 671,500 |
Net Income from Continuing & Discontinued Operation | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
Normalized Income | 876,042.20 | 717,045.22 | 280,815 | 222,298.26 | 67,353.90 |
Interest Income | 20,600 | 14,800 | 12,600 | 7,800 | -- |
Interest Expense | 10,700 | 10,600 | 14,400 | 10,300 | 5,700 |
Net Interest Income | 12,200 | 6,400 | -3,800 | -2,500 | -5,700 |
EBIT | 1,350,400 | 1,100,300 | 516,600 | 304,000 | 108,100 |
EBITDA | 1,552,900 | 1,310,000 | 735,000 | 494,200 | 279,600 |
Reconciled Cost of Revenue | 819,800 | 809,500 | 751,100 | 637,700 | 608,900 |
Reconciled Depreciation | 202,500 | 209,700 | 218,400 | 190,200 | 171,500 |
Net Income from Continuing Operation Net Minority Interest | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
Total Unusual Items Excluding Goodwill | 241,500 | 207,600 | 4,100 | -17,200 | -41,000 |
Total Unusual Items | 241,500 | 207,600 | 4,100 | -17,200 | -41,000 |
Normalized EBITDA | 1,311,400 | 1,102,400 | 730,900 | 511,400 | 320,600 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 55,542.20 | 38,845.22 | 615 | -4,901.74 | -10,746.10 |
| All numbers in thousands (USD) | TTM | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
•Total Revenue | 2,072,500 | 596,700 | 575,300 | 462,300 | 438,200 | 333,000 |
Operating Revenue | 2,072,500 | 596,700 | 575,300 | 462,300 | 438,200 | 333,000 |
Cost of Revenue | 819,800 | 205,500 | 219,500 | 194,100 | 200,700 | 195,200 |
Gross Profit | 1,252,700 | 391,200 | 355,800 | 268,200 | 237,500 | 137,800 |
•Operating Expense | 123,900 | 46,400 | 24,900 | 31,300 | 21,300 | 43,100 |
•Selling General and Administrative | 95,300 | 38,900 | 17,600 | 26,300 | 12,500 | 37,900 |
•General & Administrative Expense | 95,300 | 38,900 | 17,600 | 26,300 | 12,500 | 37,900 |
Salaries and Wages | 54,100 | 27,000 | 7,900 | 16,700 | 2,500 | 27,900 |
Other G and A | 41,200 | 11,900 | 9,700 | 9,600 | 10,000 | 10,000 |
Other Operating Expenses | 28,600 | 7,500 | 7,300 | 5,000 | 8,800 | 5,200 |
Operating Income | 1,128,800 | 344,800 | 330,900 | 236,900 | 216,200 | 94,700 |
•Net Non Operating Interest Income Expense | 12,200 | 5,900 | 5,200 | 1,200 | -100 | 100 |
Interest Income Non Operating | 20,600 | 5,900 | 13,600 | 1,200 | -- | 100 |
Interest Expense Non Operating | 10,700 | 3,200 | -- | -- | 100 | 3,100 |
Total Other Finance Cost | -- | -3,400 | -- | -- | -- | -- |
•Other Income Expense | 238,200 | -35,500 | 174,800 | 133,400 | -34,500 | -69,100 |
Gain on Sale of Security | -201,700 | -34,100 | -53,700 | -81,500 | -32,400 | -68,000 |
•Special Income Charges | 443,700 | -1,000 | 224,400 | 218,800 | -- | -1,500 |
Impairment of Capital Assets | -- | -- | 0 | -218,800 | -- | -- |
Other Special Charges | -- | -- | -- | -- | -- | 1,100 |
Gain on Sale of PPE | 226,500 | -1,000 | -- | -- | -- | -400 |
Other Non Operating Income Expenses | -3,300 | -1,400 | 4,100 | -3,900 | -2,100 | -1,100 |
Pretax Income | 1,379,200 | 315,200 | 510,900 | 371,500 | 181,600 | 25,700 |
Tax Provision | 317,200 | 123,800 | 76,000 | 95,200 | 22,200 | 10,500 |
•Net Income Common Stockholders | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
•Net Income | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
•Net Income Including Non-Controlling Interests | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
Net Income Continuous Operations | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
Diluted NI Available to Com Stockholders | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
Basic EPS | 2.53 | 0.46 | 1.03 | 0.66 | 0.38 | 0.04 |
Diluted EPS | 2.51 | 0.45 | 1.03 | 0.65 | 0.38 | 0.04 |
Basic Average Shares | 420,315 | 419,899 | 420,386 | 420,500 | 420,474 | 420,415 |
Diluted Average Shares | 423,891.58 | 425,333.33 | -- | 425,076.92 | 420,474 | 420,415 |
Total Operating Income as Reported | 1,347,600 | 344,800 | -- | -- | 216,200 | 94,700 |
Total Expenses | 943,700 | 251,900 | 244,400 | 225,400 | 222,000 | 238,300 |
Interest Income | 20,600 | 5,900 | 13,600 | 1,200 | -- | 100 |
Interest Expense | 10,700 | 3,200 | -- | -- | 100 | 3,100 |
Net Interest Income | 12,200 | 5,900 | 5,200 | 1,200 | -100 | 100 |
Net Income from Continuing & Discontinued Operation | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
Normalized Income | 876,042.20 | 212,106.66 | 289,592.84 | 174,184.28 | 187,839.21 | 73,000 |
EBIT | 1,350,400 | 344,800 | 552,500 | 236,900 | 181,700 | 94,700 |
EBITDA | 1,552,900 | 389,000 | 606,100 | 288,900 | 234,400 | 146,100 |
Reconciled Cost of Revenue | 819,800 | 205,500 | 219,500 | 194,100 | 200,700 | 195,200 |
Reconciled Depreciation | 202,500 | 44,200 | 53,600 | 52,000 | 52,700 | 51,400 |
Net Income from Continuing Operation Net Minority Interest | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
Total Unusual Items Excluding Goodwill | 241,500 | -34,100 | 170,700 | 137,300 | -32,400 | -68,000 |
Total Unusual Items | 241,500 | -34,100 | 170,700 | 137,300 | -32,400 | -68,000 |
Normalized EBITDA | 1,311,400 | 423,100 | 435,400 | 151,600 | 266,800 | 214,100 |
Tax Rate for Calcs | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 55,542.20 | -13,393.34 | 25,392.84 | 35,184.28 | -3,960.79 | -10,200 |
| 1,135,500 |
| 648,600 |
| 586,000 |
| 441,000 |
•Cash, Cash Equivalents & Short Term Investments | 682,000 | 351,200 | 237,800 | 148,400 |
Cash And Cash Equivalents | 623,100 | 327,200 | 224,800 | 129,800 |
Other Short Term Investments | 58,900 | 24,000 | 13,000 | 18,600 |
•Receivables | 45,000 | 46,700 | 53,400 | 37,200 |
Taxes Receivable | 39,600 | 42,500 | 47,900 | 32,600 |
Other Receivables | 5,400 | 4,200 | 5,500 | 4,600 |
•Inventory | 225,400 | 232,800 | 271,200 | 234,200 |
Raw Materials | 182,600 | 119,400 | 68,000 | 67,200 |
Work in Process | 100,400 | 126,200 | 195,300 | 159,400 |
Finished Goods | 27,300 | 12,500 | 7,900 | 7,600 |
Inventories Adjustments Allowances | -84,900 | -25,300 | 0 | -- |
Prepaid Assets | -- | -- | -- | 16,200 |
Current Deferred Assets | 157,100 | 0 | -- | -- |
Assets Held for Sale Current | -- | -- | 0 | 5,000 |
Hedging Assets Current | -- | -- | -- | 0 |
Other Current Assets | 26,000 | 17,900 | 23,600 | 16,200 |
•Total non-current assets | 5,249,100 | 4,687,500 | 3,415,200 | 3,233,200 |
•Net PPE | 4,957,500 | 4,618,000 | 3,360,100 | 3,173,800 |
•Gross PPE | 7,212,000 | 6,879,200 | 5,468,500 | 5,110,200 |
Machinery Furniture Equipment | 2,719,200 | 2,597,500 | 1,808,400 | 1,788,400 |
Other Properties | -- | -- | -- | 1,788,400 |
Accumulated Depreciation | -2,254,500 | -2,261,200 | -2,108,400 | -1,936,400 |
Non Current Accounts Receivable | 18,900 | 20,100 | 29,100 | 28,200 |
•Non Current Deferred Assets | 176,000 | 12,200 | 9,000 | 0 |
Non Current Deferred Taxes Assets | 34,000 | 12,200 | 9,000 | 0 |
Other Non Current Assets | 96,700 | 37,200 | 17,000 | 31,200 |
•Total Liabilities Net Minority Interest | 1,938,800 | 1,751,900 | 1,077,700 | 953,100 |
•Current Liabilities | 567,600 | 430,900 | 247,900 | 181,900 |
•Payables And Accrued Expenses | 309,500 | 249,300 | 211,600 | 150,500 |
•Payables | 308,900 | 246,800 | 210,800 | 150,500 |
Accounts Payable | 246,900 | 191,600 | 167,800 | 147,600 |
•Total Tax Payable | -- | 50,500 | 40,300 | 700 |
Income Tax Payable | 53,600 | 50,500 | 40,300 | 700 |
Other Payable | -- | 4,700 | 2,700 | 2,200 |
Current Accrued Expenses | 600 | 2,500 | 800 | -- |
Current Provisions | 8,100 | 6,500 | 12,600 | 8,500 |
Pension & Other Post Retirement Benefit Plans Current | 60,200 | 34,200 | 22,700 | 18,300 |
•Current Debt And Capital Lease Obligation | 11,800 | 15,200 | -- | 400 |
Current Capital Lease Obligation | 11,800 | 15,200 | 0 | 400 |
•Current Deferred Liabilities | 50,000 | 116,600 | 0 | -- |
Current Deferred Revenue | 50,000 | 116,600 | 0 | -- |
Other Current Liabilities | 128,000 | 9,100 | 1,000 | 4,600 |
•Total Non Current Liabilities Net Minority Interest | 1,371,200 | 1,321,000 | 829,800 | 771,200 |
Long Term Provisions | 153,400 | 145,100 | 124,200 | 108,100 |
•Long Term Debt And Capital Lease Obligation | 211,200 | 271,400 | -- | -- |
Long Term Debt | 200,000 | 250,000 | -- | -- |
Long Term Capital Lease Obligation | 11,200 | 21,400 | 0 | -- |
•Non Current Deferred Liabilities | 873,300 | 760,600 | 703,600 | 660,900 |
Non Current Deferred Taxes Liabilities | 873,300 | 760,600 | 703,600 | 660,900 |
Derivative Product Liabilities | 129,100 | 140,000 | 0 | -- |
Other Non Current Liabilities | 4,200 | 3,900 | 2,000 | 2,200 |
•Total Equity Gross Minority Interest | 4,445,800 | 3,584,200 | 2,923,500 | 2,721,100 |
•Stockholders' Equity | 4,445,800 | 3,584,200 | 2,923,500 | 2,721,100 |
•Capital Stock | 4,140,600 | 4,138,500 | 3,738,600 | 3,703,800 |
Common Stock | 4,140,600 | 4,138,500 | 3,738,600 | 3,703,800 |
Additional Paid in Capital | -- | 89,300 | 88,600 | 90,700 |
Retained Earnings | 217,200 | -606,200 | -876,800 | -1,048,600 |
•Gains Losses Not Affecting Retained Earnings | 300 | -37,400 | -26,900 | -24,800 |
Other Equity Adjustments | 300 | -37,400 | -26,900 | -24,800 |
Total Capitalization | 4,645,800 | 3,834,200 | 2,923,500 | 2,721,100 |
Common Stock Equity | 4,445,800 | 3,584,200 | 2,923,500 | 2,721,100 |
Capital Lease Obligations | 23,000 | 36,600 | 0 | 400 |
Net Tangible Assets | 4,445,800 | 3,584,200 | 2,923,500 | 2,721,100 |
Working Capital | 567,900 | 217,700 | 338,100 | 259,100 |
Invested Capital | 4,645,800 | 3,834,200 | 2,923,500 | 2,721,100 |
Tangible Book Value | 4,445,800 | 3,584,200 | 2,923,500 | 2,721,100 |
Total Debt | 223,000 | 286,600 | 0 | 400 |
Share Issued | 419,860.74 | 420,365.05 | 396,956.98 | 393,806.49 |
Ordinary Shares Number | 419,860.74 | 420,365.05 | 396,956.98 | 393,806.49 |
| All numbers in thousands (USD) | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|
•Total Assets | 6,536,200 | 6,384,600 | 5,983,400 | 5,538,400 | 5,364,300 |
•Current Assets | 1,169,300 | 1,135,500 | 1,010,400 | 670,400 | 610,700 |
•Cash, Cash Equivalents & Short Term Investments | 703,900 | 682,000 | 509,400 | 378,200 | 318,700 |
Cash And Cash Equivalents | 659,500 | 623,100 | 463,100 | 344,900 | 289,500 |
Other Short Term Investments | 44,400 | 58,900 | 46,300 | 33,300 | 29,200 |
•Receivables | 40,500 | 45,000 | 31,200 | 39,400 | 36,600 |
Accounts receivable | 40,500 | -- | 31,200 | 39,400 | 36,600 |
Taxes Receivable | 34,800 | 39,600 | -- | -- | -- |
Other Receivables | 5,700 | 5,400 | -- | -- | -- |
•Inventory | 234,000 | 225,400 | 226,300 | 221,600 | 225,900 |
Raw Materials | 200,300 | 182,600 | -- | -- | -- |
Work in Process | 110,800 | 100,400 | -- | -- | -- |
Finished Goods | 18,200 | 27,300 | -- | -- | -- |
Inventories Adjustments Allowances | -95,300 | -84,900 | -- | -- | -- |
Current Deferred Assets | 158,900 | 157,100 | -- | -- | -- |
Assets Held for Sale Current | -- | -- | 229,700 | 10,900 | 10,900 |
Other Current Assets | 32,000 | 26,000 | 13,800 | 20,300 | 18,600 |
•Total non-current assets | 5,366,900 | 5,249,100 | 4,973,000 | 4,868,000 | 4,753,600 |
•Net PPE | 5,079,000 | 4,957,500 | 4,849,600 | 4,757,000 | 4,668,100 |
•Gross PPE | 7,380,400 | 7,212,000 | -- | -- | -- |
Mineral Properties | 4,648,800 | 4,492,800 | -- | -- | -- |
Machinery Furniture Equipment | 2,731,600 | 2,719,200 | -- | -- | -- |
Accumulated Depreciation | -2,301,400 | -2,254,500 | -- | -- | -- |
Non Current Accounts Receivable | -- | 18,900 | -- | -- | -- |
•Non Current Deferred Assets | 180,900 | 176,000 | 29,900 | 24,500 | 15,600 |
Non Current Deferred Taxes Assets | 37,100 | 34,000 | 29,900 | 24,500 | 15,600 |
Other Non Current Assets | 107,000 | 96,700 | 93,500 | 86,500 | 69,900 |
•Total Liabilities Net Minority Interest | 1,928,400 | 1,938,800 | 1,944,600 | 1,785,400 | 1,766,700 |
•Current Liabilities | 580,800 | 567,600 | 588,500 | 451,000 | 410,600 |
•Payables And Accrued Expenses | 359,400 | 309,500 | 353,000 | 292,000 | 265,800 |
•Payables | 359,400 | 308,900 | 353,000 | 292,000 | 265,800 |
Accounts Payable | 321,900 | 246,900 | 308,200 | 268,100 | 254,300 |
•Total Tax Payable | 37,500 | 53,600 | 44,800 | 23,900 | 11,500 |
Income Tax Payable | 37,500 | 53,600 | 44,800 | 23,900 | 11,500 |
Other Payable | 6,800 | 8,400 | -- | -- | -- |
Current Accrued Expenses | 600 | 600 | -- | -- | -- |
Current Provisions | 10,800 | 8,100 | 8,500 | 8,600 | 2,800 |
Pension & Other Post Retirement Benefit Plans Current | 75,800 | 60,200 | -- | -- | -- |
•Current Debt And Capital Lease Obligation | 10,900 | 11,800 | 12,600 | 14,100 | 14,400 |
Current Capital Lease Obligation | 10,900 | 11,800 | 12,600 | 14,100 | 14,400 |
•Current Deferred Liabilities | 25,300 | 50,000 | 30,000 | 59,300 | 88,200 |
Current Deferred Revenue | 25,300 | 50,000 | 30,000 | 59,300 | 88,200 |
Other Current Liabilities | 174,400 | 128,000 | 184,400 | 77,000 | 39,400 |
•Total Non Current Liabilities Net Minority Interest | 1,347,600 | 1,371,200 | 1,356,100 | 1,334,400 | 1,356,100 |
Long Term Provisions | 149,400 | 153,400 | 141,500 | 143,500 | 147,400 |
•Long Term Debt And Capital Lease Obligation | 208,800 | 211,200 | 263,300 | 266,200 | 268,200 |
Long Term Debt | 200,000 | 200,000 | 250,000 | 250,000 | 250,000 |
Long Term Capital Lease Obligation | 8,800 | -- | 13,300 | 16,200 | 18,200 |
•Non Current Deferred Liabilities | 912,500 | 873,300 | 790,000 | 763,000 | 762,200 |
Non Current Deferred Taxes Liabilities | 912,500 | 873,300 | 790,000 | 763,000 | 762,200 |
Derivative Product Liabilities | 72,800 | 129,100 | 157,000 | 157,300 | 174,300 |
Other Non Current Liabilities | 4,100 | 4,200 | 4,300 | 4,400 | 4,000 |
•Total Equity Gross Minority Interest | 4,607,800 | 4,445,800 | 4,038,800 | 3,753,000 | 3,597,600 |
•Stockholders' Equity | 4,607,800 | 4,445,800 | 4,038,800 | 3,753,000 | 3,597,600 |
•Capital Stock | 4,142,400 | 4,140,600 | 4,146,600 | 4,142,600 | 4,141,800 |
Common Stock | 4,142,400 | 4,140,600 | 4,146,600 | 4,142,600 | 4,141,800 |
Retained Earnings | 392,000 | 217,200 | -189,900 | -457,400 | -601,400 |
Additional Paid in Capital | 84,800 | 87,700 | 87,000 | 87,100 | 87,200 |
•Gains Losses Not Affecting Retained Earnings | -11,400 | 300 | -4,900 | -19,300 | -30,000 |
Other Equity Adjustments | -11,400 | 300 | -4,900 | -19,300 | -30,000 |
Total Capitalization | 4,807,800 | 4,645,800 | 4,288,800 | 4,003,000 | 3,847,600 |
Common Stock Equity | 4,607,800 | 4,445,800 | 4,038,800 | 3,753,000 | 3,597,600 |
Capital Lease Obligations | 19,700 | 23,000 | 25,900 | 30,300 | 32,600 |
Net Tangible Assets | 4,607,800 | 4,445,800 | 4,038,800 | 3,753,000 | 3,597,600 |
Working Capital | 588,500 | 567,900 | 421,900 | 219,400 | 200,100 |
Invested Capital | 4,807,800 | 4,645,800 | 4,288,800 | 4,003,000 | 3,847,600 |
Tangible Book Value | 4,607,800 | 4,445,800 | 4,038,800 | 3,753,000 | 3,597,600 |
Total Debt | 219,700 | 223,000 | 275,900 | 280,300 | 282,600 |
Share Issued | 419,962.52 | 419,860.74 | 420,637.29 | 420,408.12 | 420,512.42 |
Ordinary Shares Number | 419,962.52 | 419,860.74 | 420,637.29 | 420,408.12 | 420,512.42 |
| 958,200 |
| 795,300 |
| 661,100 |
| 470,600 |
| 298,500 |
Net Income from Continuing Operations | 1,062,000 | 885,800 | 284,300 | 210,000 | 37,100 |
•Operating Gains Losses | -20,900 | 13,000 | 31,500 | -10,200 | -6,400 |
Net Foreign Currency Exchange Gain Loss | 9,900 | 5,100 | -8,000 | -1,900 | -1,700 |
Gain Loss On Investment Securities | 191,800 | 230,500 | 24,200 | -14,900 | -8,200 |
Pension And Employee Benefit Expense | -- | 4,500 | 4,700 | 4,700 | 2,800 |
•Depreciation Amortization Depletion | 202,500 | 209,700 | 218,400 | 190,200 | 171,500 |
•Depreciation & amortization | 202,500 | 209,700 | 218,400 | 190,200 | 171,500 |
•Amortization | 202,500 | 209,700 | 218,400 | 190,200 | 171,500 |
Amortization of Intangibles | 202,500 | 209,700 | 218,400 | 190,200 | 171,500 |
•Deferred Tax | 317,200 | 203,900 | 217,900 | 83,700 | 65,300 |
Deferred Income Tax | 317,200 | 203,900 | 217,900 | 83,700 | 65,300 |
Asset Impairment Charge | -- | -218,800 | -52,400 | 0 | 38,200 |
Stock based compensation | 18,900 | 20,500 | 17,200 | 21,700 | 18,300 |
Other non-cash items | -244,800 | -204,600 | -3,300 | 15,700 | 35,700 |
•Change in working capital | -59,200 | -15,500 | 17,100 | -37,900 | -61,800 |
Change in Receivables | -- | 800 | 2,700 | -13,600 | -8,800 |
Change in Inventory | -- | -24,700 | 53,300 | -26,000 | -55,200 |
Change in Prepaid Assets | -- | -4,500 | 2,000 | -600 | 2,300 |
Change in Payables And Accrued Expense | -- | 12,900 | -40,900 | 2,300 | -100 |
Interest Received CFO | -- | 14,800 | 12,600 | 7,800 | 1,900 |
Taxes Refund Paid | -- | -113,500 | -82,200 | -8,300 | -1,300 |
•Investing Cash Flow | -441,800 | -356,900 | -467,100 | -351,800 | -312,700 |
•Cash Flow from Continuing Investing Activities | -441,800 | -356,900 | -467,100 | -351,800 | -312,700 |
Capital Expenditure Reported | -18,200 | -17,100 | -7,700 | 0 | -- |
•Net PPE Purchase And Sale | -590,900 | -507,100 | -417,600 | -348,900 | -313,700 |
Purchase of PPE | -590,900 | -507,100 | -417,600 | -348,900 | -313,700 |
•Net Business Purchase And Sale | 6,700 | 0 | -30,200 | 0 | 5,000 |
Purchase of Business | 0 | 0 | -30,200 | 0 | -- |
Sale of Business | -- | -- | -- | 0 | 5,000 |
•Net Investment Purchase And Sale | -8,800 | 9,300 | -10,600 | -2,700 | -4,000 |
Purchase of Investment | -11,600 | -500 | -11,600 | -2,800 | -4,000 |
Sale of Investment | 2,800 | -- | 1,000 | 100 | 0 |
Net Other Investing Changes | -2,000 | 158,000 | -1,000 | -200 | -- |
•Financing Cash Flow | -147,600 | -143,300 | -89,400 | -26,000 | -28,400 |
•Cash Flow from Continuing Financing Activities | -147,600 | -143,300 | -89,400 | -26,000 | -28,400 |
•Net Issuance Payments of Debt | -66,000 | -66,500 | -68,900 | 0 | 0 |
•Net Long Term Debt Issuance | -66,000 | -66,500 | -318,900 | 0 | 0 |
Long Term Debt Payments | -66,000 | -66,500 | -318,900 | 0 | 0 |
•Net Short Term Debt Issuance | -- | 0 | 250,000 | 0 | -- |
Short Term Debt Issuance | -- | 0 | 250,000 | 0 | -- |
Short Term Debt Payments | -- | -50,000 | 0 | -- | -- |
•Net Common Stock Issuance | -10,000 | -38,800 | 10,500 | 0 | 2,200 |
Common Stock Issuance | 0 | 0 | 10,500 | 0 | 10,400 |
Common Stock Payments | -- | -38,800 | 0 | 0 | -8,200 |
•Cash Dividends Paid | -45,900 | -39,500 | -35,100 | -35,300 | -35,100 |
Common Stock Dividend Paid | -45,900 | -39,500 | -35,100 | -35,300 | -35,100 |
Proceeds from Stock Option Exercised | 4,500 | 4,100 | 6,800 | 9,300 | 5,300 |
Interest Paid CFF | -1,400 | -2,600 | -- | -- | -- |
Net Other Financing Charges | -2,700 | -- | -2,700 | -- | -800 |
•End Cash Position | 658,300 | 623,100 | 327,200 | 224,800 | 129,800 |
Changes in Cash | 368,800 | 295,100 | 104,600 | 94,900 | -42,600 |
Effect of Exchange Rate Changes | 1,200 | 800 | -2,200 | 100 | -100 |
Beginning Cash Position | 289,500 | 327,200 | 224,800 | 129,800 | 172,500 |
Capital Expenditure | -609,100 | -524,200 | -425,300 | -348,900 | -313,700 |
Issuance of Capital Stock | 0 | 0 | 10,500 | 0 | 10,400 |
Issuance of Debt | -- | 0 | 250,000 | 0 | -- |
Repayment of Debt | -66,000 | -66,500 | -318,900 | 0 | 0 |
Repurchase of Capital Stock | -- | -38,800 | 0 | 0 | -8,200 |
Free Cash Flow | 349,100 | 271,100 | 235,800 | 123,800 | -15,200 |
| All numbers in thousands (USD) | TTM | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
•Operating Cash Flow | 958,200 | 242,500 | 250,900 | 265,300 | 199,500 | 79,600 |
•Cash Flow from Continuing Operating Activities | 958,200 | 242,500 | 250,900 | 265,300 | 199,500 | 79,600 |
Net Income from Continuing Operations | 1,062,000 | 191,400 | 434,900 | 276,300 | 159,400 | 15,200 |
•Operating Gains Losses | -20,900 | 34,100 | -168,900 | 81,500 | 32,400 | 68,000 |
Net Foreign Currency Exchange Gain Loss | 9,900 | 4,400 | -2,600 | 1,500 | 6,600 | -400 |
Gain Loss On Investment Securities | 191,800 | 29,700 | 56,300 | 80,000 | 25,800 | 68,400 |
•Depreciation Amortization Depletion | 202,500 | 44,200 | 53,600 | 52,000 | 52,700 | 51,400 |
Depreciation & amortization | 202,500 | 44,200 | 53,600 | 52,000 | 52,700 | 51,400 |
•Deferred Tax | 317,200 | 123,800 | 76,000 | 95,200 | 22,200 | 10,500 |
Deferred Income Tax | 317,200 | 123,800 | 76,000 | 95,200 | 22,200 | 10,500 |
Asset Impairment Charge | -- | -- | 0 | -218,800 | -- | -- |
Stock based compensation | 18,900 | 30,700 | -37,500 | 22,500 | 3,200 | 32,300 |
Other non-cash items | -244,800 | -86,200 | -88,200 | -33,400 | -37,000 | -46,000 |
Change in working capital | -59,200 | -95,500 | 79,700 | -10,000 | -33,400 | -51,800 |
•Investing Cash Flow | -441,800 | -186,600 | 900 | -133,900 | -122,200 | -101,700 |
•Cash Flow from Continuing Investing Activities | -441,800 | -186,600 | 900 | -133,900 | -122,200 | -101,700 |
Capital Expenditure Reported | -18,200 | -3,100 | -3,900 | -4,300 | -6,900 | -2,000 |
•Net PPE Purchase And Sale | -590,900 | -183,500 | -157,500 | -135,000 | -114,900 | -99,700 |
Purchase of PPE | -590,900 | -183,500 | -157,500 | -135,000 | -114,900 | -99,700 |
•Net Business Purchase And Sale | 6,700 | -- | 0 | 0 | 0 | -- |
Purchase of Business | 0 | -- | 0 | 0 | 0 | -- |
•Net Investment Purchase And Sale | -8,800 | -- | 2,100 | 5,600 | 1,600 | -- |
Purchase of Investment | -11,600 | -- | -300 | 0 | -200 | -- |
Sale of Investment | 2,800 | -- | 2,400 | 5,600 | 1,800 | -- |
Net Other Investing Changes | -2,000 | -- | 160,200 | -200 | -2,000 | -- |
•Financing Cash Flow | -147,600 | -19,700 | -92,200 | -13,400 | -22,300 | -15,400 |
•Cash Flow from Continuing Financing Activities | -147,600 | -19,700 | -92,200 | -13,400 | -22,300 | -15,400 |
•Net Issuance Payments of Debt | -66,000 | -3,800 | -53,900 | -4,300 | -4,000 | -4,300 |
•Net Long Term Debt Issuance | -66,000 | -3,800 | -53,900 | -4,300 | -4,000 | -4,300 |
Long Term Debt Payments | -66,000 | -3,800 | -53,900 | -4,300 | -4,000 | -4,300 |
•Net Short Term Debt Issuance | -- | -- | 0 | 0 | -- | -- |
Short Term Debt Issuance | -- | -- | 0 | 0 | -- | -- |
•Net Common Stock Issuance | -10,000 | -- | -28,800 | 0 | -10,000 | -- |
Common Stock Issuance | 0 | -- | 0 | 0 | 0 | -- |
Common Stock Payments | -- | -- | -- | 0 | -10,000 | -- |
•Cash Dividends Paid | -45,900 | -16,100 | -10,100 | -10,100 | -9,600 | -9,700 |
Common Stock Dividend Paid | -45,900 | -16,100 | -- | -- | -9,600 | -9,700 |
Proceeds from Stock Option Exercised | 4,500 | 600 | 1,000 | 1,300 | 1,600 | 200 |
Interest Paid CFF | -1,400 | -400 | -- | -- | -- | -1,600 |
Net Other Financing Charges | -2,700 | -- | -- | -300 | -300 | -- |
•End Cash Position | 658,300 | 659,500 | 623,100 | 463,100 | 344,900 | 289,500 |
Changes in Cash | 368,800 | 36,200 | 159,600 | 118,000 | 55,000 | -37,500 |
Effect of Exchange Rate Changes | 1,200 | 200 | 400 | 200 | 400 | -200 |
Beginning Cash Position | 289,500 | 623,100 | 463,100 | 344,900 | 289,500 | 327,200 |
Capital Expenditure | -609,100 | -186,600 | -161,400 | -139,300 | -121,800 | -101,700 |
Issuance of Capital Stock | 0 | -- | 0 | 0 | 0 | -- |
Issuance of Debt | -- | -- | 0 | 0 | -- | -- |
Repayment of Debt | -66,000 | -3,800 | -53,900 | -4,300 | -4,000 | -4,300 |
Repurchase of Capital Stock | -- | -- | -28,800 | 0 | -10,000 | -- |
Free Cash Flow | 349,100 | 55,900 | 89,500 | 126,000 | 77,700 | -22,100 |
| VanEck ETF Trust-VanEck Junior Gold Miners ETF |
| Apr 2026 |
| 3.37% |
| 621,614,481 | 11,588,637 | institutional | FMR, LLC | Mar 2026 | 2.76% |
| 617,362,653 | 11,509,371 | institutional | Vanguard Capital Management LLC | Mar 2026 | 2.74% |
| 398,934,139 | 7,437,251 | institutional | Royal Bank of Canada | Mar 2026 | 1.77% |
| 384,804,880 | 7,173,842 | institutional | Arrowstreet Capital, Limited Partnership | Mar 2026 | 1.71% |
| 383,497,941 | 7,149,477 | institutional | Franklin Resources, Inc. | Mar 2026 | 1.70% |
| 339,943,603 | 6,337,502 | institutional | Mackenzie Financial Corporation | Mar 2026 | 1.51% |
| 336,408,834 | 6,271,604 | institutional | CIBC Asset Management Inc. | Mar 2026 | 1.49% |
| 330,947,585 | 6,169,791 | institutional | First Eagle Investment Management, LLC | Mar 2026 | 1.47% |
| 328,365,141 | 6,121,647 | mutual_fund | VANGUARD STAR FUNDS-Vanguard Total International Stock Index Fund | Jan 2026 | 1.46% |
| 322,713,631 | 6,016,287 | mutual_fund | First Eagle Funds-First Eagle Gold Fund | Jan 2026 | 1.43% |
| 305,967,705 | 5,704,096 | institutional | FIL LTD | Mar 2026 | 1.36% |
| 216,888,295 | 4,043,406 | mutual_fund | -Price (T.Rowe) Real Assets Trust I | Dec 2025 | 0.96% |
| 211,242,953 | 3,938,161 | mutual_fund | VANGUARD TAX-MANAGED FUNDS-Vanguard Developed Markets Index Fund | Dec 2025 | 0.94% |
| 188,662,605 | 3,517,200 | mutual_fund | Fidelity Select Portfolios-Select Gold Portfolio | Mar 2026 | 0.84% |
| 121,169,486 | 2,258,939 | mutual_fund | T. Rowe Price Real Assets Fund, Inc. | Dec 2025 | 0.54% |
| 115,484,987 | 2,152,964 | mutual_fund | iShares, Inc.-iShares MSCI Global Gold Miners ETF | Apr 2026 | 0.51% |
| 106,342,532 | 1,982,523 | mutual_fund | VanEck Funds-International Investors Gold Fund | Dec 2025 | 0.47% |